DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 5 TIME: 13:50 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 067 Eastland 067-908 Rising Star -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG07B018290 72,320 90,191 .8018 TXG07B018294 90,420 97,925 .9233 TXG07B043670 34,620 46,117 .7506 TXG07B082256 55,670 60,316 .9229 TXG07B143313 184,490 198,314 .9302 TXG07B143762 72,110 76,103 .9475 TXO07B013284 29,860 30,600 .9758 TXO07B014413 52,370 48,921 1.0705 TXO07B015187 7,030 7,895 .8904 TXO07B023590 201,590 183,165 1.1005 TXO07B028595 159,390 179,185 .8895 TXO07B029105 1,933,810 1,275,366 1.5162 TXO07B029150 61,480 59,576 1.0319 Total Self-Reported Mineral Value: 4,101,780 Divided by ISD Mineral Ratio: 1.1508** Estimated PTD Mineral Value: 3,564,286 ** See Stratified Ratio Detail report for more data
