DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:50 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 067-908 Rising Star 067 Eastland ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 7,819,920 .9973 7,841,091 7,819,920 A. B. MULTI-FAMILY RESIDENCES 4,910 ** 4,910 4,910 B. C. VACANT LOTS 210,810 ** 210,810 210,810 C. D. RURAL REAL (TAXABLE) 15,803,480 1.0304 15,337,713 15,803,480 D. F1. COMMERCIAL REAL 3,121,340 .9751 3,201,046 3,121,340 F1. F2. INDUSTRIAL REAL 14,910 ** 14,910 14,910 F2. G. OIL, GAS, MINERALS 4,101,780 1.1508 3,564,286 4,101,780 G. J. UTILITIES 3,200,840 ** 3,200,840 3,200,840 J. L1. COMMERCIAL PERSONAL 1,234,490 ** 1,234,490 1,234,490 L1. L2. INDUSTRIAL PERSONAL 482,820 ** 482,820 482,820 L2. M. MOBILE HOMES 226,570 ** 226,570 226,570 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 36,221,870 35,319,486 36,221,870 LESS TOTAL DEDUCTIONS: 7,400,882 7,408,799 7,400,882 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 28,820,988 27,910,687 28,820,988 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 6,766,170 6,766,170 -------------- --------- -------------- CAP VALUE LOSS: 80,990 81,209 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 543,032 550,730 ACRES & FRM/RNCH IMPRV: 9,479,390 .9887 9,587,731 ALL OTHER: 10,690 10,690 PROD VAL OF QUAL ACRES: 6,324,090 1.0998 5,749,982 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 7,400,882 7,408,799 TOTAL TAXABLE VALUE: 15,803,480 15,337,713
