DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 4 TIME: 13:50 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 067 Eastland 067-907 Ranger -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU067 990060 187,320 232,898 .8043 PSU067 16840 38,560 39,897 .9664 PSU067 25740 11,040 10,502 1.0512 PSU067 30910 226,370 217,769 1.0394 PSU067 35460 8,190 8,725 .9386 TXG07B100644 102,860 105,575 .9742 TXG07B118585 142,800 141,143 1.0117 TXG07B127620 55,690 55,004 1.0124 TXG07B132045 65,640 64,992 1.0099 TXG07B148780 115,280 115,515 .9979 TXG07B178691 6,110 6,026 1.0139 TXO07B022752 102,880 100,416 1.0245 Total Self-Reported Mineral Value: 4,949,680 Divided by ISD Mineral Ratio: .9675** Estimated PTD Mineral Value: 5,115,948 ** See Stratified Ratio Detail report for more data
