DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:50 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 067-904 Gorman 067 Eastland ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 13,403,550 .9383 14,284,930 13,403,550 A. B. MULTI-FAMILY RESIDENCES 30,810 ** 30,810 30,810 B. C. VACANT LOTS 399,710 ** 399,710 399,710 C. D. RURAL REAL (TAXABLE) 16,312,790 1.1108 14,685,448 16,312,790 D. F1. COMMERCIAL REAL 2,874,370 .9353 3,073,206 2,874,370 F1. F2. INDUSTRIAL REAL 3,095,300 ** 3,095,300 3,095,300 F2. G. OIL, GAS, MINERALS 1,033,890 ** 1,033,890 1,033,890 G. J. UTILITIES 4,863,330 .8087 6,013,763 4,863,330 J. L1. COMMERCIAL PERSONAL 1,058,700 ** 1,058,700 1,058,700 L1. L2. INDUSTRIAL PERSONAL 7,670,600 ** 7,670,600 7,670,600 L2. M. MOBILE HOMES 191,060 ** 191,060 191,060 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 50,934,110 51,537,417 50,934,110 LESS TOTAL DEDUCTIONS: 9,615,399 9,862,153 9,615,399 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 41,318,711 41,675,264 41,318,711 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 8,665,160 8,665,160 -------------- --------- -------------- CAP VALUE LOSS: 133,760 142,556 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 816,479 1,054,437 ACRES & FRM/RNCH IMPRV: 10,897,820 1.1191 9,738,022 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 5,414,970 1.0945 4,947,426 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 9,615,399 9,862,153 TOTAL TAXABLE VALUE: 16,312,790 14,685,448
