DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 13:50 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet EASTLAND / 067-903-067 EASTLAND / 067 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21003 460,330 410,989 1.1201 33005 6,871,970 7,098,698 .9681 41002 2,957,931 3,002,544 .9851 45000 300,350 271,919 1.1046 51003 2,313,810 2,472,263 .9359 61032 2,037,390 2,108,847 .9661 61109 265,880 356,898 .7450 63009 58,460 51,610 1.1327 63025 173,440 251,702 .6891 63045 220,160 219,080 1.0049 63049 274,560 402,838 .6816 Totals: 15,934,281 16,647,388 .9572 Utility Weighted Mean Ratio For Sample: .9572 Total Self-Reported Utility Value (J1-J8): 22,420,460 Divided By ISD Utility Weighted Mean Ratio: .9572 Estimated PTD Utility Market Value: 23,422,963
