DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:49 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 067 Eastland 067-903 Eastland +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 11,810 | 0 0 0 Untested | 439 3,172,034 Untested 3,172,034 | |N1 11,811 28,560 | 19 406,620 / 390,964 = 1.0400 | 754 15,060,815 / 1.0400 = 14,481,553 | |N2 28,561 47,300 | 19 657,870 / 616,141 = 1.0677 | 408 15,111,568 / 1.0677 = 14,153,384 | |N3 47,301 69,450 | 22 1,285,190 / 1,365,015 = .9415 | 255 15,092,535 / .9415 = 16,030,308 | |N4 69,451 & UP | 15 1,466,500 / 1,438,625 = 1.0194 | 146 15,010,063 / 1.0194 = 14,724,409 | | | | | | Random Totals: | 75 | 1,563 60,274,981 59,389,654 | | Untested Totals: | | 439 3,172,034 3,172,034 | | |----- |------- -------------- -------------- | | Category Totals: | 75 | 2,002 63,447,015 / 62,561,688 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0142 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 20 2,340,710 Untested 2,340,710 | | | | | | Untested Totals: | | 20 2,340,710 2,340,710 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 20 2,340,710 / 2,340,710 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 1,000 | 0 0 0 Untested | 203 115,717 Untested 115,717 | |N1 1,001 3,000 | 0 0 0 Untested | 277 450,490 Untested 450,490 | |N2 3,001 7,000 | 0 0 0 Untested | 92 430,798 Untested 430,798 | |N3 7,001 12,500 | 0 0 0 Untested | 51 448,990 Untested 448,990 | |N4 12,501 & UP | 0 0 0 Untested | 21 429,297 Untested 429,297 | | | | | | Untested Totals: | | 644 1,875,292 1,875,292 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 644 1,875,292 / 1,875,292 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 13:49 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 067 Eastland 067-903 Eastland +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 24,800 | 0 0 0 Untested | 103 1,439,693 Untested 1,439,693 | |N1 24,801 94,010 | 9 442,270 / 459,278 = .9630 | 139 6,994,459 / .9630 = 7,263,197 | |N2 94,011 251,940 | 8 1,209,970 / 1,224,838 = .9879 | 45 7,003,202 / .9879 = 7,088,979 | |N3 251,941 568,910 | 9 3,686,210 / 3,551,050 = 1.0381 | 18 7,073,147 / 1.0381 = 6,813,551 | |N4 568,911 & UP | 5 3,632,750 / 4,071,769 = .8922 | 8 6,635,993 / .8922 = 7,437,786 | | | | | | Random Totals: | 31 | 210 27,706,801 28,603,513 | | Untested Totals: | | 103 1,439,693 1,439,693 | | |----- |------- -------------- -------------- | | Category Totals: | 31 | 313 29,146,494 / 30,043,206 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9702 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 12 1,516,920 / 1,646,506 = .9213 | 2,893 9,188,780 / .9213 = 9,973,711 | | | | | | Random Totals: | 12 | 2,893 9,188,780 9,973,711 | | Non-Prod Minerals Totals: | | 3 430 430 | | |----- |------- -------------- -------------- | | Category Totals: | 12 | 2,896 9,189,210 / 9,974,141 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9213 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 10,200 | 0 0 0 Untested | 201 889,776 Untested 889,776 | |N1 10,201 62,930 | 10 294,970 / 383,807 = .7685 | 134 4,346,004 / .7685 = 5,655,178 | |N2 62,931 232,630 | 10 1,267,040 / 1,253,117 = 1.0111 | 34 4,457,903 / 1.0111 = 4,408,964 | |N3 232,631 919,510 | 4 1,285,860 / 1,286,202 = .9997 | 9 4,461,513 / .9997 = 4,462,852 | |N4 919,511 & UP | 2* 3,289,850 3,199,977 Censused | 2 3,289,850 Censused 3,199,977 | | | | | | Random Totals: | 24 | 177 13,265,420 14,526,994 | | Exception Totals: | 2 | 2 3,289,850 3,199,977 | | Untested Totals: | | 201 889,776 889,776 | | |----- |------- -------------- -------------- | | Category Totals: | 26 | 380 17,445,046 / 18,616,747 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9371 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+
