DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:50 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 067-903 Eastland 067 Eastland ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 63,440,670 1.0142 62,552,426 63,440,670 A. B. MULTI-FAMILY RESIDENCES 2,340,710 ** 2,340,710 2,340,710 B. C. VACANT LOTS 1,875,480 ** 1,875,480 1,875,480 C. D. RURAL REAL (TAXABLE) 47,419,370 1.0628 44,616,075 47,419,370 D. F1. COMMERCIAL REAL 29,143,580 .9702 30,038,734 29,143,580 F1. F2. INDUSTRIAL REAL 5,419,740 ** 5,419,740 5,419,740 F2. G. OIL, GAS, MINERALS 9,189,210 .9213 9,974,178 9,189,210 G. J. UTILITIES 22,420,460 .9572 23,422,963 22,420,460 J. L1. COMMERCIAL PERSONAL 18,048,190 .9371 19,259,620 18,048,190 L1. L2. INDUSTRIAL PERSONAL 51,771,840 ** 51,771,840 51,771,840 L2. M. MOBILE HOMES 872,020 ** 872,020 872,020 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 321,470 ** 321,470 321,470 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 252,262,740 252,465,256 252,262,740 LESS TOTAL DEDUCTIONS: 36,035,232 35,762,593 36,035,232 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 216,227,508 216,702,663 216,227,508 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 30,410,510 30,410,510 -------------- --------- -------------- CAP VALUE LOSS: 1,531,930 1,510,481 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 3,958,845 3,707,655 ACRES & FRM/RNCH IMPRV: 36,359,600 1.0471 34,724,095 ALL OTHER: 133,947 133,947 PROD VAL OF QUAL ACRES: 11,059,770 1.1181 9,891,980 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 36,035,232 35,762,593 TOTAL TAXABLE VALUE: 47,419,370 44,616,075
