DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 13:50 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 067 Eastland 067-902 Cisco -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU067 150606 30,720 46,637 .6587 PSU067 151199 53,360 51,393 1.0382 PSU067 151211 216,380 316,590 .6834 TXG07B066035 559,970 584,112 .9586 TXG07B071750 75,280 74,957 1.0043 TXG07B086979 316,930 362,813 .8735 TXG07B116913 81,950 62,631 1.3084 TXG07B119452 276,050 203,939 1.3535 TXG07B124074 98,090 76,725 1.2784 TXG07B125045 88,820 58,486 1.5186 TXG07B134320 20,360 17,009 1.1970 TXO07B017254 40,240 43,227 .9308 Total Self-Reported Mineral Value: 6,687,110 Divided by ISD Mineral Ratio: .9787** Estimated PTD Mineral Value: 6,832,645 ** See Stratified Ratio Detail report for more data
