DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 13:50 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet CISCO / 067-902-067 EASTLAND / 067 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21003 309,270 276,121 1.1201 31009 2,915,750 3,075,566 .9480 32008 101,650 118,581 .8572 33005 48,690 50,298 .9680 41002 5,145,727 5,223,335 .9851 45000 287,680 260,448 1.1046 51003 2,501,640 2,668,987 .9373 61032 1,156,500 1,364,901 .8473 61109 226,420 303,921 .7450 63025 231,490 148,635 1.5574 63045 213,110 212,060 1.0050 63049 326,060 478,542 .6814 Totals: 13,463,987 14,181,395 .9494 Utility Weighted Mean Ratio For Sample: .9494 Total Self-Reported Utility Value (J1-J8): 30,451,060 Divided By ISD Utility Weighted Mean Ratio: .9494 Estimated PTD Utility Market Value: 32,074,005
