Skip to content
Quick Start for:


DATE:   1/22/2004                        COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE:      1
TIME:     13:49                                      2003 PROPERTY VALUE STUDY                                          RPT: VAL7018
                                                   FIELD STUDIES CATEGORY WORKSHEET
                                                             067  Eastland
                                                         067-902  Cisco

CATEGORY A:  SINGLE-FAMILY RESIDENCES
------------------------------------------------------------------------------------------------------------------------------------
             LEGAL                  APPRAISAL ROLL            S       SALE          SALE            CAD          ADJ         IND
          DESCRIPTION               ACCOUNT NUMBER            C       DATE         PRICE         APPR VAL    SALE PRICE     RATIO
------------------------------------------------------------------------------------------------------------------------------------

  86 TR 5 BLK 4 H&TC ABST 1335     01335-00220-00000-000000   C       7/02         11,000          11,640        11,000    1.0582
  3 & W/25' OF 4 BLK 1 BELMONT 7   05120-00180-00000-000000   C      12/02         37,000          39,730        37,000    1.0738
  9-10 BLK 4 BELMONT 100X140       05120-00380-00000-000000   C       5/03         66,000          68,720        66,000    1.0412
  1-2 BLK 8 BELMONT 100X140        05120-00590-00000-000000   C      10/02         44,250          43,580        44,250     .9849
  LOTS 1,2,3,10,11,12 BLK 19 ELF   05740-00710-00000-000000   C       5/03          8,000          11,430         8,000    1.4288
  1 BLK 101 S/D2 TEBBLLES & NEAL   05780-00010-00000-000000   C      10/02         25,750          28,990        25,750    1.1258
  2  BLK 101  S/D2 FEBLES & NEAL   05780-00020-00000-000000   C       1/03         40,000          41,340        40,000    1.0335
  1-3  BLK 6  HARRELL 140X150      06020-00050-00000-000000   C      11/02         29,500          29,030        29,500     .9841
  7-10  BLK 6  HARRELL 200X140     06020-00070-00000-000000   C       5/03         45,000          43,390        45,000     .9642
  11-12  BLK 6  HARRELL 100X140    06020-00080-00000-000000   C       6/03          6,000          15,050         6,000    2.5083
  2,3,4 & 5 BLK 7 HARRELL 100X14   06020-00140-00000-000000   C      12/02         42,500          46,390        42,500    1.0915
  W/20' OF 5 ALL 6  BLK 1 MANCIL   06460-00050-00000-000000   W      10/02         10,246          22,070        10,246    2.1540
  3 & E/5' OF 4 BLK 2 MANCILL (5   06460-00110-00000-000000   C       4/03         21,780          23,600        21,780    1.0836
  W 37' OF LOT 2 & ALL LOT 3 BLK   06460-00230-00000-000000   C       1/02         40,000          44,660        40,000    1.1165
  4-5-6 BLK 4 MANCILL              06460-00240-00000-000000   C       1/03         33,000          36,840        33,000    1.1164
  11 BLK 101 OAKHURST S/D1 OT 62   06780-00090-00000-000000   C      10/02         17,500          16,740        17,500     .9566
  5 ROYAL OAKS 80X135              06800-00020-00000-000000   C      10/02         55,000          51,270        55,000     .9322
  W 73' OF 8 ROYAL OAKS            06800-00050-00000-000000   C       6/03         40,000          46,160        40,000    1.1540
  E 2' OF 9 & ALL OF 10 ROYAL OA   06800-00070-00000-000000   C       3/02         77,500          75,010        77,500     .9679
  19 SEC 2 ROYAL OAKS 80X140       06800-00150-00000-000000   B      12/02         68,500          69,660        68,500    1.0169
  29 ROYAL OAKS 80X140             06800-00220-00000-000000   B       8/02         55,000          60,420        55,000    1.0985
  8 & W/2 OF 7 BLK 108 SD/3 OAKS   06800-00340-00000-000000   C       3/02         50,000          50,510        50,000    1.0102
  8-11 BLK 1 OLSON 1ST-CISCO 230   06840-00040-00000-000000   W       8/02          8,000           9,130         8,000    1.1413
  5-6 & 11-12 BLK H SD2 OT 232X1   06880-01330-00000-000000   C      11/02         17,000          25,370        17,000    1.4924
  TR 1 & 2 SE/COR 1 OF BLK I S/D   06880-01500-00000-000000   C       1/03         10,000          15,130        10,000    1.5130
  TR 4 BLK N S/D2 OT 37.50X125     06880-02040-00000-000000   C       2/02          9,500           8,120         9,500     .8547
  TR 8 BLK N S/D3 OT 60X115        06880-02150-00000-000000   C       4/03         21,500          18,210        21,500     .8470
  2 BLK P S/D1 OT 84X115           06880-02610-00000-000000   C       1/02         39,000          38,410        39,000     .9849
  5 BLK P S/D1 OT 98X115           06880-02640-00000-000000   C       1/03         15,000          16,970        15,000    1.1313
  125' X 175' TR 7 BLK P S/D3 OT   06880-02820-00000-000000   B       3/03         65,000          60,390        65,000     .9291
  TR 7 BLK Q S/D1 OT 50X100        06880-02960-00000-000000   C       4/03         32,300          19,070        32,300     .5904
  TR 2 57.5X118 BLK R S/D3  OT     06880-03340-00000-000000   B      10/02         12,500          12,010        12,500     .9608
  TR 4 BLK R S/D4 OT               06880-03470-00000-000000   C      10/02         14,000          14,540        14,000    1.0386
  TR 6 100'X150' BLK S S/D1 OT     06880-03570-00000-000000   B      11/02         15,000          15,240        15,000    1.0160
  PT OF LOTS 1,2,3,4 BLK S SD/2    06880-03600-00000-000000   C       1/03         22,400          21,490        22,400     .9594
  4-5 PT OF TR 7 BLK A S/D1 OT 1   06880-03720-00000-000000   B       4/03         14,000          13,710        14,000     .9793
  10 BLK 12 OT 50X115              06880-04530-00000-000000   C       3/02          7,500           9,120         7,500    1.2160
  1 & 2 BLK 38 OT 50X115           06880-05770-00000-000000   B       2/03          3,000          12,220         3,000    4.0733
  6-7 BLK 67 OT 100X115            06880-07700-00000-000000   B       4/03         74,000          76,750        74,000    1.0372
  W/2 2 ALL 3 E/2 4 BLK 71 OT 10   06880-07950-00000-000000   C       8/02          9,887          17,820         9,887    1.8024
  6  BLK 72  OT 50X115             06880-08030-00000-000000   C       5/03         26,509          18,480        26,509     .6971
  2-3-4-5  BLK 73  OT 500X115      06880-08080-00000-000000   C       4/03         16,500          11,860        16,500     .7188
  5  BLK 82 OT 50X115              06880-08730-00000-000000   C       6/03         15,625          25,260        15,625    1.6166
  6 & W 6' OF 7 BLK 84 OT 56X115   06880-08870-00000-000000   C       9/02         11,520          14,430        11,520    1.2526
  7 LESS W 6' BLK 84 OT (44X115)   06880-08880-00000-000000   C      10/02         10,900           9,090        10,900     .8339
  6-7 BLK 85 OT 100X115            06880-08930-00000-000000   C       9/02         23,200          25,020        23,200    1.0784
  W/2 LOT 2 ALL LOT 3 & E 30' LO   06880-09570-00000-000000   C       6/03         25,000          36,770        25,000    1.4708

DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 13:49 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 067 Eastland 067-902 Cisco CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ 2-3 BLK 90 S/D1 OT 100 X 12 06880-09690-00000-000000 C 3/03 12,600 17,850 12,600 1.4167 6 & 7 BLK 90 S/D1 OT 200X150 06880-09720-00000-000000 C 10/02 49,500 50,450 49,500 1.0192 9 & 10 BLK 90 S/D1 OT 100X125 06880-09740-00000-000000 C 11/02 91,800 59,980 91,800 .6534 4 & E 10' OF LT 5 BLK 92 SD2 6 06880-10440-00000-000000 C 7/02 15,000 15,600 15,000 1.0400 6 BLK 93 S/D2 OT 50X115 06880-10860-00000-000000 C 4/02 15,000 18,530 15,000 1.2353 14 BLK 93 S/D2 OT 50X115 06880-10920-00000-000000 C 2/02 22,000 21,460 22,000 .9755 4 BLK 94 SD1 OT 56X115 06880-10960-00000-000000 C 10/02 3,000 12,380 3,000 4.1267 BEING 130' X 125' OUT OF BLOCK 06880-11040-00000-000000 C 5/02 38,000 41,440 38,000 1.0905 10 BLK 95 SD/3 OT 58.10 X 115 06880-11480-00000-000000 C 9/02 6,000 8,990 6,000 1.4983 93.50 X 115 OF 1 & 2 BLK 96 SD 06880-11570-00000-000000 C 11/02 16,000 17,730 16,000 1.1081 4 BLK 96 SD1 OT 50 X 122.60 06880-11590-00000-000000 B 10/02 17,750 17,210 17,750 .9696 8 BLK 96 SD1 OT 50 X 152.60 06880-11630-00000-000000 B 5/03 10,000 12,520 10,000 1.2520 S/2 OF W/181.5' S/D3 BLK 97 OT 06880-12060-00000-000000 C 11/02 46,750 44,880 46,750 .9600 W11' OF 6 E46' OF 7 BLK 100 S/ 06880-12630-00000-000000 C 6/03 30,000 32,070 30,000 1.0690 W4' OF 7 ALL OF 8 E3' OF 9 BLK 06880-12640-00000-000000 C 3/03 33,300 33,670 33,300 1.0111 6-7-8-9-10 BLK 100 S/D2 OT (87 06880-12750-00000-000000 B 4/02 55,000 72,590 55,000 1.3198 E/20' OF 4 & ALL OF 5 BLK 101 06880-12790-00000-000000 C 6/02 18,000 17,570 18,000 .9761 S/2 OF 1-2-3 BLK 102 S/D1 OT 6 06880-12890-00000-000000 C 6/03 26,100 24,750 26,100 .9483 7 BLK 102 S/D1 OT 1972 MH 12X6 06880-12930-00000-000000 C 4/02 22,980 25,300 22,980 1.1010 10 BLK 102 S/D4 OT 55.42 X 128 06880-13180-00000-000000 C 11/02 26,000 26,210 26,000 1.0081 12 BLK 102 S/D4 OT (55.42X128) 06880-13200-00000-000000 C 1/03 10,500 8,910 10,500 .8486 1-2 & W/2 OF 3 BLK 103 S/D3 12 06880-13340-00000-000000 C 6/02 10,000 19,320 10,000 1.9320 6-7 BLK 103 S/D4 OT 100X120' 06880-13450-00000-000000 C 4/03 23,201 23,960 23,201 1.0327 W/2 OF 4 & ALL 5-6 BLK 104 S/D 06880-13730-00000-000000 C 11/02 59,500 68,400 59,500 1.1496 ALL 4-5-6-7-8- & WEST END OF 9 06880-14190-00000-000000 B 3/02 48,000 44,290 48,000 .9227 1-2 BLK 109 SD1 OT 100X100 06880-14640-00000-000000 C 8/02 20,000 21,010 20,000 1.0505 1-2 BLK 110 SD3 OT 113X162.60 06880-14830-00000-000000 C 6/02 20,000 24,940 20,000 1.2470 6 BLK 115 S/D3 OT 50X115 06880-15330-00000-000000 C 6/03 16,317 18,080 16,317 1.1080 9-12 BLK 120 SD1 OT (202.5X125 06880-15660-00000-000000 C 4/02 9,500 9,990 9,500 1.0516 W100' OF MID 160' N/2 TR 2 BLK 06880-15830-00000-000000 C 6/02 8,000 8,220 8,000 1.0275 LTS 7 & 8 & 9 & 10 BLK 135 SD/ 06880-17500-00000-000000 C 3/03 18,868 19,650 18,868 1.0414 12 BLK 135 S/D3 OT 50X120 06880-17610-00000-000000 C 4/02 8,500 15,960 8,500 1.8776 TR 2-3-4 BLK 140 S/D1 OT 83.13 06880-18120-00000-000000 C 10/02 45,000 42,900 45,000 .9533 44 BLK 141 OT 60X156.25 06880-18390-00000-000000 C 10/02 45,000 44,140 45,000 .9809 7 & W25' OF 8 BLK 2 ROSEWELL 07200-00080-00000-000000 C 12/02 11,400 11,060 11,400 .9702 3-6 BLK 3 ROSEWELL 215.60X14 07200-00130-00000-000000 C 10/02 25,200 23,660 25,200 .9389 5 BLK 10 ROSEWELL 50X147 07200-00470-00000-000000 C 3/03 6,000 9,370 6,000 1.5617 E/40' OF 3 & 4 BLK 11 ROSEWELL 07200-00540-00000-000000 C 1/03 23,930 31,490 23,930 1.3159 E/2 7 & ALL 8-9 BLK 11 ROSEWEL 07200-00570-00000-000000 C 8/02 32,500 32,210 32,500 .9911 4 & 5 BLK 18 ROSEWELL 100X14 07200-00870-00000-000000 C 3/02 4,500 13,200 4,500 2.9333 LTS 22-23 BLK 4 LUSE 120X150 22826-00010-00000-000000 W 7/02 17,000 19,510 17,000 1.1476 LTS 6-7 & W/2 8 BLK 15 OT 1977 22861-00010-00000-000000 C 6/02 6,500 8,100 6,500 1.2462 LTS 19-21 BLK 4 LUSE (ABST 827 22948-00010-00000-000000 C 9/02 75,000 80,040 75,000 1.0672 90 SALES

DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 13:49 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 067 Eastland 067-902 Cisco STRATIFIED WEIGHTED MEAN RATIO: 1.0698 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ 3 BLK 2 BBB&C ABST 32 UNDIVIDE 00032-00060-00000-000000 C 12/02 78,170 40,000 1.9543 15 BLK 2 BBB&C RR CO ABST 35 00035-00100-00000-000000 C 9/02 20,250 62,100 .3261 AB 35 15 BLK 2 BBB&C RY 00035-00120-00050-000000 B 12/02 10,000 10,000 1.0000 N/2 OF NW/4 85 BLK 3 H&TC RR A 00170-00040-00000-000000 C 6/02 64,270 63,450 1.0129 99 BLK 3 H&TC RR AB 177 1940 00177-00040-00000-000000 C 2/03 60,380 59,000 1.0234 TR 5 SEC 123 BLK 3 H&TC AB 189 00189-00180-00000-000000 C 5/02 26,280 28,000 .9386 AB 220 47 BLK 4 H&TC RR TRACTS 00220-00300-00020-000000 W 7/02 87,780 39,000 2.2508 TR 5-6 47 BLK 4 H&TC ABST 220 00220-00340-00000-000000 W 7/02 27,620 6,000 4.6033 75 BLK 4 H&TC ABST 234 00234-00020-00000-000000 W 11/02 99,830 89,545 1.1149 NW/4 80 BLK 4 H&TC AB 235 00235-00260-00000-000000 B 9/02 93,710 80,000 1.1714 NW/4 45 BLK 3 H&TC AB 239 REF 00239-00120-00000-000000 C 12/02 114,850 75,000 1.5313 NE/4 TR 2-3 51 H&TC ABST 242 00242-00080-00000-000000 C 8/02 352,350 239,400 1.4718 TR 2-3 NE/4 59 BLK 3 H&TC AB 2 00246-00040-00000-000000 C 12/02 80,410 87,000 .9243 SE/4 OF 61 BLK 3 H&TC ABST 247 00247-00020-00000-000000 C 8/02 24,520 27,000 .9081 N/2 OF 69 BLK 3 H&TC RR CO ABS 00251-00020-00000-000000 B 3/03 246,750 375,000 .6580 S/PT OF SW/4 OF 33 BLK 3 H&TC 00275-00080-00000-000000 C 12/02 84,650 87,000 .9730 483 SPRR AB 457 00457-00060-00000-000000 C 1/03 1,462,990 1,531,422 .9553 497 SPRR ABST 464 REF - 0051 00464-00260-00000-000000 C 8/02 174,250 175,000 .9957 SEC 503 SP RR CO ABST 467 00467-00080-00000-000000 C 1/03 255,520 92,100 2.7744 TR 1 505 SP RR CO ABST 469 RE 00469-00020-00000-000000 C 10/02 34,950 50,000 .6990 S 3/4 SEC 3170 TE&L CO SURVEY 00508-03128-00000-000000 C 9/02 28,900 37,500 .7707 3182 TE&L CO ABST 520 00520-00020-00000-000000 C 11/02 36,740 62,000 .5926 3183 TE&L CO ABST 521 00521-00020-00000-000000 W 11/02 114,700 60,000 1.9117 488 SPRR/TR 6 T H CONNER ABST 00724-00240-00000-000000 C 11/02 58,530 36,000 1.6258 SEC 488 SPRR/T H CONNER AB 724 00724-00300-00000-000000 C 2/03 103,840 100,000 1.0384 NE/4 110 BLK 3 H&TC ABST 756 00756-00020-00000-000000 W 9/02 110,300 113,643 .9706 478 SPRR/W H HARRIS ABST 794 00794-00060-00000-000000 W 8/02 39,340 46,136 .8527 W PT OF NW/4 62 BLK 4 H&TC RR 00809-00100-00000-000000 C 10/02 69,770 62,216 1.1214 498 SPRR/T H CONNOR ABST 928 A 00928-00080-00000-000000 B 8/02 68,110 78,000 .8732 498 SPRR /T H CONNER AB 928 00928-00460-00020-000000 C 9/02 11,690 5,000 2.3380 474 SPRR ABST 929 00929-00020-00000-000000 B 7/02 502,340 496,000 1.0128 SE/4 64 BLK 3 H&TC/J M KNIGHT 00954-00040-00020-000000 C 9/02 50,000 45,000 1.1111 SEC 46 BLK 4 H&TC AB 996 00996-00010-02689-000000 B 8/02 12,000 4,000 3.0000 86 TR 1 BLK 4 H&TC/S E VINCENT 01025-00180-00000-000000 C 9/02 24,420 62,100 .3932 MID TR 2 BBB&C/A G WEBB ABST 1 01206-00020-00000-000000 C 10/02 50,670 47,500 1.0667 100 BLK 3 H&TC RR ABST 1298 R 01298-00080-00000-000000 C 11/02 42,170 70,000 .6024 AB 1333 NW/4 SEC 34 BLK 3 H&TC 01333-00034-00003-000000 C 10/02 49,310 24,000 2.0546 PT OF SE/4 94 BLK 3 H&TC RR AB 01378-00020-00000-000000 C 1/03 161,550 176,600 .9148

DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 4 TIME: 13:49 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 067 Eastland 067-902 Cisco CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ SE/4 94 BLK 3 H&TC RR AB 1378 01378-00040-00000-000000 C 1/03 207,550 214,000 .9699 NW/4 38 BLK 3 H&TC ABST 1768 01768-00040-00000-000000 C 8/02 352,350 200,000 1.7618 130 BLK 3 H&TC-G W DANIELS ABS 01834-00020-00000-000000 C 7/02 506,470 454,745 1.1100 NE/4 70 BLK 3 H&TC ABST 2040 02040-00040-00000-000000 C 1/03 113,250 124,000 .9133 PT OF THE NW/4 AND PT OF NE/4 02244-00794-00000-000000 B 9/02 64,550 150,000 .4303 43 SALES STRATIFIED WEIGHTED MEAN RATIO: 1.0499 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LOTS 4-5 BLK 139 OT 11114 .00 1.00 .00 164,610 179,202 .9200 PRT LOT 86 TRACT 6 BLK 4 SE 11212 .00 1.00 .00 49,900 52,116 .9600 TRACT 14 BLK 4 SEE VINCENT 11219 .00 1.00 .00 580,100 678,401 .8600 LOT 86 TRACT 23 BLK 4 JS JOP 11236 .00 1.00 .00 75,220 66,097 1.1400 LOT 86 TRACT 37 BLK 4 JS JO 11253 .00 1.00 .00 474,100 419,695 1.1300 LOT 86 TRACT 24 BLK 4 JOPLI 11260 .00 1.00 .00 45,270 41,543 1.0900 LOTS 7-12 & 19-24 BLK 3 LUSE 15989 .00 1.00 .00 93,630 89,927 1.0400 LOT 16 BLK 2 BBB&C ABST 21 19062 .00 1.00 .00 168,790 173,812 .9700 LOT 8 BLK 89 OT 3894 .00 1.00 .00 58,420 54,680 1.0700 LOT 6 BLK 29 OT 3930 .00 1.00 .00 14,940 16,637 .9000 LOT 1 BLK 136 OT 4467 .00 1.00 .00 232,580 224,516 1.0400 TRACT 1 BLK 136 OT 4490 .00 1.00 .00 336,750 332,039 1.0100 LOTS 9-13 BLK 138 OT 4499 .00 1.00 .00 176,410 162,332 1.0900 LOTS 1-2 BLK 6 OT 4594 .00 1.00 .00 14,930 23,565 .6300 LOTS 1-2-3 BLK 146 OT 4644 .00 1.00 .00 53,860 75,627 .7100 PRT BLK 140 OT 4716 .00 1.00 .00 46,140 52,726 .8800 LOTS 1-10 BLK 58 OT 4804 .00 1.00 .00 1,105,440 1,094,284 1.0100 LOTS 1-3 BLK 41 OT 5183 .00 1.00 .00 31,730 33,358 .9500 PRT LOTS 8-9-10 BLK 46 OT 5927 .00 1.00 .00 20,690 22,740 .9100 PRT LOTS 9-10 BLK 47 OT 5938 .00 1.00 .00 15,390 20,283 .7600 LOTS 4-10 BLK 48 OT 5942 .00 1.00 .00 725,500 648,338 1.1200 PRT LOT 8 BLK 47 OT 5985 .00 1.00 .00 28,440 32,189 .8800 PRT LOTS 1-2-3 BLK 45 OT 6000 .00 1.00 .00 34,290 42,092 .8100 LOT 9 BLK 104 OT 6064 .00 1.00 .00 21,930 21,517 1.0200 PRT LOT 78 BLK 4 C J EVERSHAD 786 .00 1.00 .00 212,410 246,564 .8600 SEC 84 BLK 4 L LAMB ABST 70 882 .00 1.00 .00 21,250 21,498 .9900 26 APPRAISALS

DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 5 TIME: 13:49 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 067 Eastland 067-902 Cisco STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: .9602 CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ DIXON AUTO SUPPLY 51374 65,000 65,815 .9900 FIRST NATIONAL BANK 51422 135,770 135,100 1.0000 LEE'S TRUCK STOP 51632 10,970 10,915 1.0100 BROOKSHIRE GROCERY 51903 945,080 896,160 1.0500 XEROX CORPORATION 55158 25,610 23,571 1.0900 ALLSUP'S PETROLEUM 55163 29,400 31,182 .9400 FLEET CAPITAL LEASING 57397 261,030 267,100 .9800 FORD MOTOR CREDIT 57398 240,390 267,100 .9000 I-20 MOTORS 58110 59,350 59,500 1.0000 CHAMBERS-WILCOX FUNERAL HOMES 59079 13,170 14,223 .9300 BEST WESTERN INN OF CISCO 59749 90,000 108,250 .8300 RICKY INGRAM MOTORS 60212 13,330 12,340 1.0800 CIT TECHNOLOGY 60878 54,240 53,140 1.0200 BRASSFIELD ROOFING 60979 23,430 25,505 .9200 D L PETERSON TRUST 61169 18,400 16,855 1.0900 MANUFACTURES & DEALER SERVICE 61174 33,760 50,294 .6700 CITICAPITAL COMMERCIAL LEASING 61181 1,259,480 1,284,100 .9800 CITICORP VENDOR FINANCE 61196 12,380 12,000 1.0300 18 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9778