DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:49 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 067 Eastland 067-902 Cisco +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 7,900 | 0 0 0 Untested | 375 1,889,589 Untested 1,889,589 | |N1 7,901 18,480 | 37 493,680 / 427,383 = 1.1551 | 685 8,973,664 / 1.1551 = 7,768,733 | |N2 18,481 31,220 | 21 488,200 / 444,150 = 1.0992 | 374 8,898,382 / 1.0992 = 8,095,326 | |N3 31,221 48,130 | 19 764,360 / 728,230 = 1.0496 | 232 8,969,900 / 1.0496 = 8,546,018 | |N4 48,131 & UP | 13 844,190 / 841,800 = 1.0028 | 135 8,913,439 / 1.0028 = 8,888,551 | | | | | | Random Totals: | 90 | 1,426 35,755,385 33,298,628 | | Untested Totals: | | 375 1,889,589 1,889,589 | | |----- |------- -------------- -------------- | | Category Totals: | 90 | 1,801 37,644,974 / 35,188,217 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0698 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 14 835,380 Untested 835,380 | | | | | | Untested Totals: | | 14 835,380 835,380 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 14 835,380 / 835,380 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 630 | 0 0 0 Untested | 200 56,071 Untested 56,071 | |N1 631 1,990 | 0 0 0 Untested | 226 268,782 Untested 268,782 | |N2 1,991 3,750 | 0 0 0 Untested | 104 274,400 Untested 274,400 | |N3 3,751 6,260 | 0 0 0 Untested | 55 258,669 Untested 258,669 | |N4 6,261 & UP | 0 0 0 Untested | 25 265,860 Untested 265,860 | | | | | | Untested Totals: | | 610 1,123,782 1,123,782 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 610 1,123,782 / 1,123,782 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 13:49 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 067 Eastland 067-902 Cisco +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 13,940 | 0 0 0 Untested | 64 494,596 Untested 494,596 | |N1 13,941 43,890 | 9 203,590 / 233,879 = .8705 | 91 2,410,399 / .8705 = 2,768,982 | |N2 43,891 131,410 | 7 422,440 / 432,716 = .9763 | 34 2,408,381 / .9763 = 2,466,845 | |N3 131,411 580,100 | 8 2,345,750 / 2,416,561 = .9707 | 11 2,893,892 / .9707 = 2,981,242 | |N4 580,101 & UP | 2* 1,830,940 1,742,622 Censused | 2 1,830,940 Censused 1,742,622 | | | | | | Random Totals: | 24 | 136 7,712,672 8,217,069 | | Exception Totals: | 2 | 2 1,830,940 1,742,622 | | Untested Totals: | | 64 494,596 494,596 | | |----- |------- -------------- -------------- | | Category Totals: | 26 | 202 10,038,208 / 10,454,287 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9602 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 12 1,858,150 / 1,898,519 = .9787 | 1,386 6,686,120 / .9787 = 6,831,634 | | | | | | Random Totals: | 12 | 1,386 6,686,120 6,831,634 | | Non-Prod Minerals Totals: | | 3 990 990 | | |----- |------- -------------- -------------- | | Category Totals: | 12 | 1,389 6,687,110 / 6,832,624 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9787 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 9,330 | 0 0 0 Untested | 128 319,313 Untested 319,313 | |N1 9,331 51,800 | 9 180,450 / 196,885 = .9165 | 64 1,107,515 / .9165 = 1,208,418 | |N2 51,801 240,580 | 6 644,750 / 688,905 = .9359 | 14 1,111,417 / .9359 = 1,187,538 | |N3 240,581 & UP | 3 2,465,590 / 2,447,360 = 1.0074 | 5 3,964,424 / 1.0074 = 3,935,303 | | | | | | Random Totals: | 18 | 83 6,183,356 6,331,259 | | Untested Totals: | | 128 319,313 319,313 | | |----- |------- -------------- -------------- | | Category Totals: | 18 | 211 6,502,669 / 6,650,572 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9778 | +----------------------------------------------------------------------------------------------------------------------------------+
