DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:50 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 067-902 Cisco 067 Eastland ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 37,641,210 1.0698 35,185,278 37,641,210 A. B. MULTI-FAMILY RESIDENCES 835,380 ** 835,380 835,380 B. C. VACANT LOTS 1,123,670 ** 1,123,670 1,123,670 C. D. RURAL REAL (TAXABLE) 29,531,400 1.0694 27,614,784 29,531,400 D. F1. COMMERCIAL REAL 10,093,800 .9602 10,512,185 10,093,800 F1. F2. INDUSTRIAL REAL 3,673,920 ** 3,673,920 3,673,920 F2. G. OIL, GAS, MINERALS 6,687,110 .9787 6,832,645 6,687,110 G. J. UTILITIES 30,451,060 .9494 32,074,005 30,451,060 J. L1. COMMERCIAL PERSONAL 6,503,320 .9778 6,650,972 6,503,320 L1. L2. INDUSTRIAL PERSONAL 32,949,380 ** 32,949,380 32,949,380 L2. M. MOBILE HOMES 438,040 ** 438,040 438,040 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 159,928,290 157,890,259 159,928,290 LESS TOTAL DEDUCTIONS: 23,739,223 23,164,656 23,739,223 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 136,189,067 134,725,603 136,189,067 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 21,704,360 21,704,360 -------------- --------- -------------- CAP VALUE LOSS: 436,040 407,590 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,581,603 1,035,486 ACRES & FRM/RNCH IMPRV: 21,405,360 1.0499 20,387,999 ALL OTHER: 17,220 17,220 PROD VAL OF QUAL ACRES: 8,126,040 1.1244 7,226,785 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 23,739,223 23,164,656 TOTAL TAXABLE VALUE: 29,531,400 27,614,784
