DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 13:47 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 063 Dickens 063-903 Spur -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU063 99063001 1,143,916 1,146,502 .9977 TXO08A065436 406,586 416,431 .9763 TXO08A065521 224,976 229,067 .9821 TXO08A066287 607,541 624,724 .9724 TXO08A066774 282,036 325,945 .8652 TXO08A066830 466,918 484,374 .9639 TXO08A067286 1,293,460 1,245,355 1.0386 TXO08A067293 211,669 247,882 .8539 TXO08A067541 193,134 207,497 .9307 TXO08A067638 270,822 256,295 1.0566 TXO08A067853 3,360,696 3,700,725 .9081 TXO08A068035 15,121,671 15,196,222 .9950 TXO08A068103 158,644 153,662 1.0324 TXO08A068259 239,932 232,461 1.0321 TXO08A068264 2,285,787 2,147,202 1.0645 TXO08A068271 1,006,923 1,031,502 .9761 TXO08A068310 1,290,375 1,256,306 1.0271 TXO08A068328 298,940 288,219 1.0371 TXO08A068339 2,170,952 2,061,935 1.0528 TXO08A068348 1,712,524 1,402,439 1.2211 TXO08A068352 1,084,725 1,019,055 1.0644 TXO08A068354 144,775 137,907 1.0498 TXO08A068356 3,938,351 4,772,676 .8251 TXO08A068357 3,087,355 2,918,777 1.0577 TXO08A068368 1,942,107 1,723,608 1.1267 TXO08A068379 2,754,101 2,784,834 .9889 TXO08A068382 1,429,581 1,352,279 1.0571 TXO08A068383 1,175,361 1,080,056 1.0882 TXO08A068394 1,352,250 1,385,641 .9759 TXO08A068396 479,186 478,890 1.0006 TXO08A068397 1,239,145 1,235,018 1.0033 TXO08A068403 220,238 227,238 .9691 TXO08A068411 3,088,357 3,472,844 .8892 TXO08A068414 149,478 142,496 1.0489 TXO08A068435 851,868 864,968 .9848 TXO08A068494 1,070,635 1,110,136 .9644 TXO08A068517 164,012 171,845 .9544 TXO08A068520 654,250 808,318 .8093 TXO08A068522 504,274 505,906 .9967 Total Self-Reported Mineral Value: 60,282,350 Divided by ISD Mineral Ratio: .9869** Estimated PTD Mineral Value: 61,082,531 ** See Stratified Ratio Detail report for more data
