DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:41 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 060-902 Cooper 060 Delta ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 45,740,384 .9608 47,606,561 47,606,561 A. B. MULTI-FAMILY RESIDENCES 790,367 ** 790,367 790,367 B. C. VACANT LOTS 1,497,782 ** 1,497,782 1,497,782 C. D. RURAL REAL (TAXABLE) 43,864,607 .8744 50,164,730 50,164,730 D. F1. COMMERCIAL REAL 5,805,099 .9989 5,811,492 5,811,492 F1. F2. INDUSTRIAL REAL 1,895,745 ** 1,895,745 1,895,745 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 6,281,700 ** 6,281,700 6,281,700 J. L1. COMMERCIAL PERSONAL 4,735,908 1.0149 4,666,379 4,666,379 L1. L2. INDUSTRIAL PERSONAL 9,276,224 ** 9,276,224 9,276,224 L2. M. MOBILE HOMES 897,952 ** 897,952 897,952 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 60,880 ** 60,880 60,880 O. S. SPECIAL INVENTORY 1,216,635 ** 1,216,635 1,216,635 S. ------------------- ----------------- ----------------- SUBTOTALS: 122,063,283 130,166,447 130,166,447 LESS TOTAL DEDUCTIONS: 36,122,421 36,826,624 36,826,624 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 85,940,862 93,339,823 93,339,823 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 21,828,660 21,828,660 -------------- --------- -------------- CAP VALUE LOSS: 1,906,393 1,984,173 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 2,956,491 3,582,914 ACRES & FRM/RNCH IMPRV: 32,321,477 .8607 37,552,547 ALL OTHER: 9,430,877 9,430,877 PROD VAL OF QUAL ACRES: 11,543,130 .9152 12,612,183 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 36,122,421 36,826,624 TOTAL TAXABLE VALUE: 43,864,607 50,164,730
