DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:38 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 057 Dallas 057-920 Wilmer-Hutchins +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 20,800 | 0 0 0 Untested | 774 13,010,252 Untested 13,010,252 | |N1 20,801 43,680 | 12 434,072 / 405,180 = 1.0713 | 1,674 62,000,759 / 1.0713 = 57,874,320 | |N2 43,681 52,930 | 7 345,540 / 342,200 = 1.0098 | 1,147 62,131,123 / 1.0098 = 61,528,147 | |N3 52,931 61,290 | 17 980,369 / 863,000 = 1.1360 | 964 61,792,178 / 1.1360 = 54,394,523 | |N4 61,291 & UP | 27 2,101,000 / 2,207,750 = .9516 | 727 61,792,178 / .9516 = 64,935,034 | | | | | | Random Totals: | 63 | 4,512 247,716,238 238,732,024 | | Untested Totals: | | 774 13,010,252 13,010,252 | | |----- |------- -------------- -------------- | | Category Totals: | 63 | 5,286 260,726,490 / 251,742,276 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0357 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 22 6,812,580 Untested 6,812,580 | | | | | | Untested Totals: | | 22 6,812,580 6,812,580 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 22 6,812,580 / 6,812,580 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 3,250 | 0 0 0 Untested | 969 1,496,734 Untested 1,496,734 | |N1 3,251 20,670 | 7 39,170 / 40,140 = .9758 | 817 7,039,094 / .9758 = 7,213,665 | |N2 20,671 78,800 | 7 220,320 / 215,708 = 1.0214 | 185 7,039,094 / 1.0214 = 6,891,613 | |N3 78,801 253,770 | 7 871,360 / 836,753 = 1.0414 | 52 7,068,732 / 1.0414 = 6,787,720 | |N4 253,771 & UP | 5 1,653,540 / 1,576,808 = 1.0487 | 16 6,994,636 / 1.0487 = 6,669,816 | | | | | | Random Totals: | 26 | 1,070 28,141,556 27,562,814 | | Untested Totals: | | 969 1,496,734 1,496,734 | | |----- |------- -------------- -------------- | | Category Totals: | 26 | 2,039 29,638,290 / 29,059,548 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0199 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 13:38 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 057 Dallas 057-920 Wilmer-Hutchins +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 83,030 | 0 0 0 Untested | 160 5,668,303 Untested 5,668,303 | |N1 83,031 439,100 | 11 2,400,190 / 2,360,175 = 1.0170 | 134 27,421,707 / 1.0170 = 26,963,330 | |N2 439,101 1,450,000 | 9 7,792,540 / 8,360,675 = .9320 | 31 28,019,581 / .9320 = 30,063,928 | |N3 1,450,001 3,405,000 | 7 15,984,370 / 15,600,760 = 1.0246 | 12 29,767,211 / 1.0246 = 29,052,519 | |N4 3,405,001 & UP | 4 23,809,430 / 22,930,609 = 1.0383 | 5 24,098,909 / 1.0383 = 23,209,967 | | | | | | Random Totals: | 31 | 182 109,307,408 109,289,744 | | Untested Totals: | | 160 5,668,303 5,668,303 | | |----- |------- -------------- -------------- | | Category Totals: | 31 | 342 114,975,711 / 114,958,047 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0002 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 0 0 Untested 0 | | | | | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 0 0 / 0 | | |===== |======= ============== ============== | | | | Final Category Ratio: .0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 70,000 | 0 0 0 Untested | 283 5,295,701 Untested 5,295,701 | |N1 70,001 800,500 | 7 1,384,674 / 1,476,756 = .9376 | 99 26,136,848 / .9376 = 27,876,331 | |N2 800,501 2,050,060 | 7 8,802,255 / 8,713,273 = 1.0102 | 17 25,699,099 / 1.0102 = 25,439,615 | |N3 2,050,061 4,608,830 | 4 12,163,788 / 12,074,322 = 1.0074 | 8 28,282,888 / 1.0074 = 28,075,132 | |N4 4,608,831 & UP | 2* 22,170,704 21,749,462 Censused | 2 22,170,704 Censused 21,749,462 | | | | | | Random Totals: | 18 | 124 80,118,835 81,391,078 | | Exception Totals: | 2 | 2 22,170,704 21,749,462 | | Untested Totals: | | 283 5,295,701 5,295,701 | | |----- |------- -------------- -------------- | | Category Totals: | 20 | 409 107,585,240 / 108,436,241 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9922 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+
