DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:39 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 057-920 Wilmer-Hutchins 057 Dallas ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 260,726,490 1.0357 251,739,394 260,726,490 A. B. MULTI-FAMILY RESIDENCES 6,812,580 ** 6,812,580 6,812,580 B. C. VACANT LOTS 29,638,290 1.0199 29,059,996 29,638,290 C. D. RURAL REAL (TAXABLE) 12,291,225 .9929 12,378,964 12,291,225 D. F1. COMMERCIAL REAL 114,975,710 1.0002 114,952,719 114,975,710 F1. F2. INDUSTRIAL REAL 11,395,680 ** 11,395,680 11,395,680 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 30,243,050 ** 30,243,050 30,243,050 J. L1. COMMERCIAL PERSONAL 106,768,170 .9922 107,607,509 106,768,170 L1. L2. INDUSTRIAL PERSONAL 44,289,820 ** 44,289,820 44,289,820 L2. M. MOBILE HOMES 12,527,870 ** 12,527,870 12,527,870 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 1,908,020 ** 1,908,020 1,908,020 S. ------------------- ----------------- ----------------- SUBTOTALS: 631,576,905 622,915,602 631,576,905 LESS TOTAL DEDUCTIONS: 122,758,973 120,198,637 122,758,973 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 508,817,932 502,716,965 508,817,932 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 66,704,725 66,704,725 -------------- --------- -------------- CAP VALUE LOSS: 12,904,340 12,459,535 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 19,531,756 17,416,225 ACRES & FRM/RNCH IMPRV: 9,996,260 ** 9,996,260 ALL OTHER: 23,618,152 23,618,152 PROD VAL OF QUAL ACRES: 2,294,965 .9632 2,382,704 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 122,758,973 120,198,637 TOTAL TAXABLE VALUE: 12,291,225 12,378,964
