DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:33 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 055-901 Culberson-Allamore 055 Culberson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 17,640,640 .9659 18,263,423 17,640,640 A. B. MULTI-FAMILY RESIDENCES 240,750 ** 240,750 240,750 B. C. VACANT LOTS 9,513,540 ** 9,513,540 9,513,540 C. D. RURAL REAL (TAXABLE) 25,554,100 .8909 28,682,222 25,554,100 D. F1. COMMERCIAL REAL 18,046,780 .9362 19,276,629 18,046,780 F1. F2. INDUSTRIAL REAL 45,579,240 ** 45,579,240 45,579,240 F2. G. OIL, GAS, MINERALS 11,673,280 1.0935 10,675,153 11,673,280 G. J. UTILITIES 78,617,690 1.0209 77,008,218 78,617,690 J. L1. COMMERCIAL PERSONAL 6,799,350 ** 6,799,350 6,799,350 L1. L2. INDUSTRIAL PERSONAL 8,560,170 ** 8,560,170 8,560,170 L2. M. MOBILE HOMES 1,893,010 ** 1,893,010 1,893,010 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 22,440 ** 22,440 22,440 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 224,140,990 226,514,145 224,140,990 LESS TOTAL DEDUCTIONS: 10,681,217 10,757,161 10,681,217 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 213,459,773 215,756,984 213,459,773 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 8,040,770 8,040,770 -------------- --------- -------------- CAP VALUE LOSS: 137,460 142,313 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 416,157 487,248 ACRES & FRM/RNCH IMPRV: 6,564,070 .9522 6,893,583 ALL OTHER: 2,086,830 2,086,830 PROD VAL OF QUAL ACRES: 18,990,030 .8716 21,788,639 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 10,681,217 10,757,161 TOTAL TAXABLE VALUE: 25,554,100 28,682,222
