DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:33 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 054-903 Ralls 054 Crosby ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 28,070,460 1.1451 24,513,545 28,070,460 A. B. MULTI-FAMILY RESIDENCES 154,830 ** 154,830 154,830 B. C. VACANT LOTS 455,240 ** 455,240 455,240 C. D. RURAL REAL (TAXABLE) 26,459,100 1.2820 20,638,242 26,459,100 D. F1. COMMERCIAL REAL 4,634,650 1.0081 4,597,411 4,634,650 F1. F2. INDUSTRIAL REAL 975,860 ** 975,860 975,860 F2. G. OIL, GAS, MINERALS 10,621,390 1.0281 10,331,086 10,621,390 G. J. UTILITIES 4,861,580 ** 4,861,580 4,861,580 J. L1. COMMERCIAL PERSONAL 4,118,450 1.0084 4,084,143 4,118,450 L1. L2. INDUSTRIAL PERSONAL 4,029,400 ** 4,029,400 4,029,400 L2. M. MOBILE HOMES 93,290 ** 93,290 93,290 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 84,474,250 74,734,627 84,474,250 LESS TOTAL DEDUCTIONS: 12,252,421 11,605,224 12,252,421 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 72,221,829 63,129,403 72,221,829 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 9,861,710 9,861,710 -------------- --------- -------------- CAP VALUE LOSS: 218,050 190,420 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 2,172,661 1,553,094 ACRES & FRM/RNCH IMPRV: 5,156,320 .9644 5,346,661 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 21,302,780 1.3931 15,291,581 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 12,252,421 11,605,224 TOTAL TAXABLE VALUE: 26,459,100 20,638,242
