DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 13:32 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 052 Crane 052-901 Crane -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU052 4930 8,254,190 7,337,353 1.1249 PSU052 5110 1,756,620 1,578,257 1.1130 PSU052 7180 130,187,620 130,678,627 .9962 PSU052 7650 2,512,790 2,558,700 .9820 PSU052 7670 31,235,920 31,999,406 .9761 TXO08 004161 55,844,143 55,799,829 1.0007 TXO08 005263 35,041,960 29,106,641 1.2039 TXO08 005294 37,873,360 36,519,726 1.0370 TXO08 007155 7,693,210 7,182,938 1.0710 TXO08 020377 51,670,483 42,744,069 1.2088 TXO08 020582 13,116,310 14,573,399 .9000 TXO08 036305 16,517,713 16,396,550 1.0073 TXO08 036883 331,070 350,506 .9445 Total Self-Reported Mineral Value: 628,156,300 Divided by ISD Mineral Ratio: 1.0404** Estimated PTD Mineral Value: 603,764,225 ** See Stratified Ratio Detail report for more data
