DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 13:28 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 048 Concho 048-901 Eden CISD -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG07C144094 46,156 46,024 1.0028 TXG07C147027 49,864 48,978 1.0180 TXG07C167140 111,134 108,025 1.0287 TXO07C004611 164,739 282,237 .5836 TXO07C007435 138,029 113,465 1.2164 TXO07C012394 292,040 295,030 .9898 TXO07C012631 148,186 55,073 2.6907 TXO07C012642 679,384 657,401 1.0334 TXO07C012648 1,550,734 1,509,550 1.0272 TXO07C012740 947,354 960,485 .9863 TXO07C012783 69,808 69,093 1.0103 TXO07C012950 629,686 550,096 1.1446 TXO07C013014 44,879 42,091 1.0662 TXO07C013186 67,580 42,441 1.5923 TXO07C013321 1,732,492 1,640,659 1.0559 TXO07C013361 215,516 210,454 1.0240 TXO07C013362 5,156,468 6,473,357 .7965 TXO07C013363 2,135,432 1,925,430 1.1090 TXO07C013365 1,462,408 1,183,603 1.2355 TXO07C013367 48,579 93,957 .5170 TXO07C013780 2,179,461 2,031,922 1.0726 TXO07C014434 2,359,836 2,889,854 .8165 TXO07C014615 44,202 45,283 .9761 TXO07C014957 101,795 130,536 .7798 TXO07C015021 693,772 653,640 1.0613 TXO07C015067 91,612 94,705 .9673 TXO07C015277 77,994 77,236 1.0098 Total Self-Reported Mineral Value: 22,073,020 Divided by ISD Mineral Ratio: .9577** Estimated PTD Mineral Value: 23,047,948 ** See Stratified Ratio Detail report for more data
