DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:28 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 048 Concho 048-901 Eden CISD CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BLK 16 ORIGINAL TOWN EDEN 1064000 C 6/03 40,000 45,270 40,000 1.1300 BLK 15 ORIGINAL TOWN EDEN 1204000 C 6/02 71,000 59,140 71,000 .8300 LT 1 BLK 4 BALLARD ADDN 1612100 C 2/03 26,313 33,340 26,313 1.2700 LT 1-3 BL 3 BENCHOFF ADDN EDE 2242000 C 6/03 85,000 63,940 85,000 .7500 LT 3 BLK 1 OAKDALE SD 2279000 W 7/02 15,000 23,800 15,000 1.5900 BLK 2 BAYGENT ADDN 2543000 C 3/03 43,073 32,670 43,073 .7600 LT 11-12 BLK 3 COLLEGE HEIGHTS 2612000 W 7/02 4,826 9,220 4,826 1.9100 LT 5 BLK 1 LT CAVE SD 3631000 W 10/02 7,000 15,170 7,000 2.1700 LT 1 2 BLK 27 MCCAL AND ANDERS 3996000 C 5/03 50,000 44,890 50,000 .9000 AB 92 SUR 205 B S AND F 4469010 C 1/03 16,000 20,580 16,000 1.2900 BL BARNET ADD 567000 C 3/03 15,555 21,740 15,555 1.4000 LT 1-2 BL 20 MCCALL & ANDDERSO 812000217 C 6/03 54,000 41,180 54,000 .7600 LT 2 3 BLK 1 BALLARD 3RD ADDN 926000 C 1/02 10,000 9,550 10,000 .9600 13 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ LOT 9-11 BLK 7 OAKDALE S D W 1 1549000 .89 .00 28,860 33,619 .8600 LTS 1 2 BLK 4 STEPHENS S D S H 2150000 .89 .00 47,940 50,377 .9500 LT 7-8 BLK 22 MCCALL AND ANDER 2371000 .89 .00 37,530 39,532 .9500 AB 667 SUR 1677 MATTHIAS NINK 2834000 .89 .00 17,180 15,559 1.1000 LTS 6 7 BLK 3 HILLSIDE 2ND ADD 3076000 .89 .00 54,850 55,626 .9900 BLK 25 ORIGINAL TOWN EDEN 3180000 .89 .00 39,840 39,484 1.0100 LOT 2-4 BLK 10 COLLEGE HEIGHTS 3589000 .89 .00 59,720 65,563 .9100 LT 1 BLK 9-10 BOARDMAN ADDN 3636000 .89 .00 13,800 13,586 1.0200 LT 1 3 BLK 4 OAKDALE SD WEST H 399000 .89 .00 52,650 60,549 .8700 LT 6 7 BLK 3 OAKDALE SD EDEN 4318000 .89 .00 81,260 82,748 .9800 LT 9-10 BLK 1 OAKDALE SD 797000 .89 .00 27,560 31,310 .8800 LTS 17-18 BLK 14 MCCALL/ANDERS 812000204 .89 .00 35,980 37,000 .9700 LTS 11 12 BLK 20 MCCALL/ANDERS 812000218 .89 .00 47,570 48,081 .9900 LOT 4 BLK 1 KILLAM ADDN 812000404 .89 .00 31,850 24,065 1.3200 AB 566 SUR 2100 J KNIGGE 996001 .89 .00 97,160 110,695 .8800 15 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: 1.0142 CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 13:28 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 048 Concho 048-901 Eden CISD CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ AB 516 SUR 9 INIDIANOLA RR CO 1169010,1169000 W 6/02 94,830 111,300 .8500 AB 980 SUR 1621 FRANZ V WAN 1402010 Y 3/03 49,740 101,500 .4900 AB 1535 SUR 1 WILLIAMAB1777 SU 2005000,2006000,812000548 W 8/02 99,170 100,000 .9900 AB 885 SUR 115 T & N O RR CO 4540000 W 5/02 70,870 85,800 .8300 AB 1089 SUR 3 HE & W T RR CO 812000343,812000343,81200 W 10/02 162,510 197,500 .8200 AB 1801 SUR 18 F M ELLIS, AB 4 998010,998020 W 3/03 99,670 120,600 .8300 6 SALES CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ AB 1935 SUR 46 A E JACOBY 1788000 12,100 7,211 1.6800 AB 84 SUR 1636 DEITRICH BOHLS 2396001 36,960 36,246 1.0200 AB 1089 SUR 3 HE & W T RR CO 812000311 30,820 28,382 1.0900 3 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .8328 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LT 1 BLK 3 BALLARD ADDN 1055000 .00 1.00 .00 186,020 206,268 .9000 LT 3 BLK 3 ORIGINAL TOWN EDEN 1342000 .00 1.00 .00 22,750 21,148 1.0800 N 1 3 BL 1 BENCHOFF ADD N 10 O 1350000 .00 1.00 .00 18,020 14,706 1.2300 LT 1-6 BL 2 BALLARD 3RD ADDN 1431000 .00 1.00 .00 736,400 753,207 .9800 BLK 4 KELLY ADDN 1469000 .00 1.00 .00 555,670 535,938 1.0400 LT2 BLK 1 DRINKARD ADDN 1756000 .00 1.00 .00 21,590 18,589 1.1600 LT 1 6 BLK 2 SORRELL ADDN ALL 1838010 .00 1.00 .00 25,300 31,462 .8000 LTS 7-9 BLK 11 COLLEGE HEIGHTS 2030000 .00 1.00 .00 45,490 46,478 .9800 SCHOOL HOUSE BL EDEN 2080000 .00 1.00 .00 12,180 13,695 .8900 LTS 5-9 BL 5 ORIGINAL TOWN EOL 260000 .00 1.00 .00 48,100 55,058 .8700 BLK 1 COGGIN AND STONE 2924000 .00 1.00 .00 52,370 48,127 1.0900 LT 1-3 BLK 1 KELLY ADDN 2959000 .00 1.00 .00 82,640 68,838 1.2000 LT 1 3 BLK 7 ORIG TOWN LT 8 10 3374000 .00 1.00 .00 28,680 27,510 1.0400 AB 1632 SUR 4 T B DRINKARD 3592015 .00 1.00 .00 166,790 174,937 .9500 LOT 1 BLK 2 COGGIN AND STONE 3912000 .00 1.00 .00 57,270 64,998 .8800 LT 2 3 BLK 2 ORIG TOWN EDEN 3968000 .00 1.00 .00 152,370 203,505 .7500
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 13:28 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 048 Concho 048-901 Eden CISD CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ AB 690 SUR 1678 L PAHTHEL 812002200 .00 1.00 .00 64,690 63,040 1.0300 17 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: .9846 CATEGORY L: COMMERCIAL PERSONAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.
