DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:28 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 048-901 Eden CISD 048 Concho ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 15,610,390 1.0142 15,391,826 15,610,390 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 644,210 ** 644,210 644,210 C. D. RURAL REAL (TAXABLE) 44,176,350 .9544 46,288,179 44,176,350 D. F1. COMMERCIAL REAL 5,470,270 .9846 5,555,830 5,470,270 F1. F2. INDUSTRIAL REAL 17,651,430 ** 17,651,430 17,651,430 F2. G. OIL, GAS, MINERALS 22,073,020 .9577 23,047,948 22,073,020 G. J. UTILITIES 5,007,920 ** 5,007,920 5,007,920 J. L1. COMMERCIAL PERSONAL 1,274,560 ** 1,274,560 1,274,560 L1. L2. INDUSTRIAL PERSONAL 5,005,840 ** 5,005,840 5,005,840 L2. M. MOBILE HOMES 198,230 ** 198,230 198,230 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 117,112,220 120,065,973 117,112,220 LESS TOTAL DEDUCTIONS: 9,640,672 9,542,732 9,640,672 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 107,471,548 110,523,241 107,471,548 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 8,474,794 8,474,794 -------------- --------- -------------- CAP VALUE LOSS: 535,570 528,071 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 592,241 501,800 ACRES & FRM/RNCH IMPRV: 18,711,920 .8328 22,468,684 ALL OTHER: 38,067 38,067 PROD VAL OF QUAL ACRES: 25,464,430 1.0691 23,819,495 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 9,640,672 9,542,732 TOTAL TAXABLE VALUE: 44,176,350 46,288,179
