DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 7 TIME: 13:26 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 045 Colorado 045-905 Weimar CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BLK 76 LT 2 GARRETT WEIMAR .50 13707 Y 6/02 53,000 49,620 53,000 .9400 BLK 76 LT 3 GARRETT WEIMAR .49 13708 C 6/02 55,000 62,580 55,000 1.1378 BLK 81 LT1,2 HUVAR WEIMAR & HO 14793 Y 5/02 85,000 82,670 85,000 .9726 BLK 82 LT 1,2 HUVAR WEIMAR HOU 14801 Y 8/02 65,000 64,080 65,000 .9900 BLK 124 LT 1 KUSEY WEIMAR HOUS 15009 C 12/02 75,000 73,190 75,000 .9759 BLK 7 LT 17-23 WEIMAR HOUSE & 17540 C 12/02 82,000 95,930 82,000 1.1699 BLK 13 LT 1,2 WEIMAR HOUSE & G 17601 Y 12/02 85,000 82,630 85,000 .9700 BLK 14 LT 17,PT 18 WEIMAR & HO 17614 Y 1/03 35,000 38,760 35,000 1.1074 BLK 17 LT 19,PT 18 WEIMAR HOUS 17645 C 5/02 33,000 32,850 33,000 1.0000 BLK 24 LT 6 WEIMAR HOUSE & BLD 17730 Y 12/02 87,100 88,240 87,100 1.0131 BLK 31 LT PT 1 WEIMAR & HOUSE 17786 Y 12/02 35,000 33,430 35,000 .9551 BLK 33 LT PT 3 WEIMAR & HOUSE 17824 C 6/02 30,000 29,320 30,000 .9800 BLK 35 LT PT 2 WEIMAR HOUSE,GA 17849 Y 12/02 84,000 85,710 84,000 1.0204 BLK 47 LT PT 1 WEIMAR HOUSE & 17989 Y 9/02 75,000 70,620 75,000 .9416 BLK 48 LT PT 2,3 WEIMAR HOUSE 18009 C 3/03 60,000 55,480 60,000 .9247 BLK 48 LT PT 4 WEIMAR HOUSE & 18012 C 8/02 133,000 131,950 133,000 .9921 BLK 49 LT PT 1 WEIMAR HOUSE,GA 18014 C 6/02 14,000 16,520 14,000 1.1800 BLK 50 LT PT 2,3 WEIMAR HOUSE& 18027 C 11/02 120,000 140,860 120,000 1.1700 BLK 65 WEIMAR A-4 .3121 AC H A 18205 Y 11/02 25,000 28,440 25,000 1.1376 A-197 W FISHER 1.624 AC HOUSE 26850 C 12/02 131,000 102,940 131,000 .7858 A-364 R JOHNSON WEIMAR 1.125 A 28256 C 12/02 150,000 161,990 150,000 1.0800 A-560 J TINKLER 2.220 AC HOUSE 30860 C 3/03 63,000 62,460 63,000 .9914 22 SALES WEIGHTED MEAN RATIO: 1.0096 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ TR 3 OAKRIDGE RAN SEC II CORRE 19238 C 3/03 54,000 58,000 .9310 TR 6 OAKRIDGE RAN SEC II CORRE 19240 C 3/03 54,070 55,000 .9831 TR14 OAKRIDGE RAN SEC4 20.000 19301 C 5/02 55,960 60,500 .9250 TR 18 OAKRIDGE RAN SEC 4 (26.5 19306 C 7/02 136,360 145,000 .9404 PT TR 19 OAKRIDGE RAN SEC 4 (2 19307 C 9/02 77,240 78,667 .9819 TR 31 OAKRIDGE RAN SEC 4 (20.0 19320 C 3/03 54,000 55,000 .9818 TR 32 OAKRIDGE RAN SEC 4 (17.9 19321 Y 12/02 48,430 60,000 .8072DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 8 TIME: 13:26 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 045 Colorado 045-905 Weimar CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ TR PT 3 OAKRIDGE RAN SEC 5 AME 19325 C 2/03 44,300 43,500 1.0184 A-4 H AUSTIN 74.228 AC 20284 C 6/02 229,830 223,500 1.0283 A-4 H AUSTIN 14.950 AC 20411 C 3/03 50,080 44,970 1.1136 A-4 H AUSTIN 16.957 AC & HOUSE 20472 C 4/02 261,250 271,500 .9622 A-4 H AUSTIN 9.140 AC & WELL 20493 C 5/02 42,260 46,000 .9187 A-52 R ANDREWS 65.761 AC CAMPH 24884 C 6/02 174,890 177,555 .9850 A-86 O BLOOD TRS 8, PT9 9.500 25362 Y 8/02 41,350 33,750 1.2252 A-93J BRENNAN 9.040 AC&12X58 1 25435 C 10/02 40,630 42,000 .9674 A-108 P BUGLER 25.175 AC 25520 C 9/02 75,530 75,525 1.0001 A-108 P BUGLER 29.139 AC CAMPH 25551 C 8/02 100,310 94,702 1.0592 A-345 HT & BRR #7 10.808 AC & 28072 C 12/02 23,120 27,047 .8548 A-345 HT & BRR #7 10.831 AC 28074 C 12/02 21,660 27,047 .8008 A-367 A KENION 58.643 AC 28346 C 7/02 175,930 175,929 1.0000 A-368 A KELSO 18.529 AC & SITE 28470 C 4/02 60,090 60,000 1.0015 A-7 H AUSTIN 34.930 AC 32788 C 6/02 80,340 80,339 1.0000 A-86 O BLOOD 5.000 AC TR PT 6 47993 C 4/02 21,500 20,000 1.0750 A-163 R DOWDY 40.000 AC 48031 Y 5/02 120,000 102,000 1.1765 A-43 W THOMPSON 11.332 AC & SI 54598 C 10/02 39,470 40,000 .9868 A-4 W THOMPSON TRS3,4 13.960AC 54766 C 1/03 56,800 55,000 1.0327 A-68 M ANDREWS 3.750AC&2001FLE 54791 C 12/02 47,790 47,755 1.0007 27 SALES WEIGHTED MEAN RATIO: .9940 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ PT BLK 9 & STORE WEIMAR 17561 C 6/02 20,000 19,770 20,000 .9885 BLK 18 LT PT 6-10 WEIMAR& BLDG 17657 C 4/02 33,500 49,260 33,500 1.4704 BLK 66 WEIMAR A-4 .521 AC H AU 18219 C 1/03 21,000 16,040 21,000 .7638 3 SALES CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BLK 3 LT PT 30 WEIKMAR & BLDG 17480 .00 1.00 .00 17,590 18,491 .9500 BLK 4 LT 24 WEIMAR & BLDG 17510 .00 1.00 .00 21,930 22,849 .9600 BLK 20 LT 13-16 WEIMAR WAREHOU 17698 .00 1.00 .00 35,180 37,705 .9300
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 9 TIME: 13:26 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 045 Colorado 045-905 Weimar CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BLK 25 LT 1,5 E/2 2,6 WEIMAR & 17733 .00 1.00 .00 67,420 70,647 .9500 BLK 41 LT 1-4,9-12 WEIMAR & GR 17918 .00 1.00 .00 259,300 261,363 .9900 BLK 63 LT 3 WEIMAR & BLDG 18177 .00 1.00 .00 100,590 115,728 .8700 BLK 106 WEIMAR A-H AUSTIN .114 18546 .00 1.00 .00 64,540 104,438 .6200 H AUSTIN BLK 112 WEIMAR .536 A 18578 .00 1.00 .00 108,460 114,551 .9500 BLK 114 WEIMAR A 68 M ANDREWS 18586 .00 1.00 .00 604,420 557,822 1.0800 BLK 115 WEIMAR A 68 M ANDREWS 18596 .00 1.00 .00 979,130 800,014 1.2200 A-4 AUSTIN 2.00 AC & GREENHOUS 19824 .00 1.00 .00 40,900 43,680 .9400 A-4 AUSTIN .283 AC TAVERN & RE 19911 .00 1.00 .00 6,630 6,804 .9700 A-368 A KELSO 8.193 AC BLDG & 28500 .00 1.00 .00 74,570 80,522 .9300 13 APPRAISALS WEIGHTED MEAN RATIO: 1.0678 CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ WEIMAR TRUE VALUE HARDWARE P17488 40,500 40,500 1.0000 WEIMAR MERCURY P17545 13,500 13,500 1.0000 CHEVRON PRODUCTS P17954 500 533 .9400 SCARRDINO INS & FINANCIAL SERV P18547 3,000 3,494 .8600 SIGN AD OUTDOOR ADV P24887 22,500 24,174 .9300 TRI-STATE OUTDOOR MEDIA P28268 1,300 1,263 1.0300 TRI-STATE OUTDOOR MEDIA P28369 1,300 1,263 1.0300 E A B LEASING CORP P33426 12,700 15,330 .8300 TRIAD SYSTEMS P34117 5,230 5,672 .9200 LEASECOMM CORP P47910 270 401 .6700 10 APPRAISALS WEIGHTED MEAN RATIO: .9498
