DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:26 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 045-905 Weimar 045 Colorado ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 63,404,297 1.0096 62,801,404 63,404,297 A. B. MULTI-FAMILY RESIDENCES 822,310 ** 822,310 822,310 B. C. VACANT LOTS 1,759,671 ** 1,759,671 1,759,671 C. D. RURAL REAL (TAXABLE) 87,160,552 .9992 87,226,865 87,160,552 D. F1. COMMERCIAL REAL 14,356,290 1.0678 13,444,737 14,356,290 F1. F2. INDUSTRIAL REAL 10,715,910 ** 10,715,910 10,715,910 F2. G. OIL, GAS, MINERALS 9,426,615 ** 9,426,615 9,426,615 G. J. UTILITIES 8,017,700 ** 8,017,700 8,017,700 J. L1. COMMERCIAL PERSONAL 6,971,800 .9498 7,340,282 6,971,800 L1. L2. INDUSTRIAL PERSONAL 12,065,890 ** 12,065,890 12,065,890 L2. M. MOBILE HOMES 1,643,140 ** 1,643,140 1,643,140 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 1,380,490 ** 1,380,490 1,380,490 S. ------------------- ----------------- ----------------- SUBTOTALS: 217,724,665 216,645,014 217,724,665 LESS TOTAL DEDUCTIONS: 39,076,322 38,712,292 39,076,322 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 178,648,343 177,932,722 178,648,343 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 25,051,541 25,051,541 -------------- --------- -------------- CAP VALUE LOSS: 2,319,515 2,297,459 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 11,439,737 11,097,763 ACRES & FRM/RNCH IMPRV: 76,346,747 .9940 76,807,593 ALL OTHER: 265,529 265,529 PROD VAL OF QUAL ACRES: 10,813,805 1.0379 10,419,272 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 39,076,322 38,712,292 TOTAL TAXABLE VALUE: 87,160,552 87,226,865
