DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 13:26 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 045 Colorado 045-903 Rice CISD -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU045 99045011 24,447,924 25,117,528 .9733 TXG03 004918 708,365 699,770 1.0122 TXG03 005503 4,165,684 3,093,725 1.3464 TXG03 069374 144,503 142,929 1.0110 TXG03 075077 1,102,877 1,101,600 1.0011 TXG03 100624 977,400 946,841 1.0322 TXG03 151546 985,017 992,840 .9921 TXG03 151970 580,064 598,959 .9684 TXG03 153710 1,502,988 1,583,415 .9492 TXG03 155515 382,228 479,521 .7971 TXG03 155937 798,027 1,349,792 .5912 TXG03 157070 2,435,179 2,151,048 1.1320 TXG03 158207 1,718,044 1,834,054 .9367 TXG03 159767 2,137,132 2,334,154 .9155 TXG03 160565 2,166,521 2,175,981 .9956 TXG03 161004 738,640 691,907 1.0675 TXG03 161374 1,220,029 2,129,315 .5729 TXG03 162961 918,907 445,096 2.0645 TXG03 163590 650,682 503,406 1.2925 TXG03 164250 610,796 670,306 .9112 TXG03 165211 629,147 651,317 .9659 TXG03 165759 3,140,867 3,126,228 1.0046 TXG03 172184 1,360,546 986,468 1.3792 TXG03 172802 2,377,486 2,392,752 .9936 TXG03 172929 2,113,638 1,414,028 1.4947 TXG03 173460 772,153 416,727 1.8528 TXG03 174609 905,655 512,107 1.7684 TXG03 179070 571,300 405,733 1.4080 TXG03 181030 2,661,559 2,547,177 1.0449 TXG03 184408 4,393,512 4,447,278 .9879 TXG03 186159 252,945 331,959 .7619 TXG03 186461 468,855 1,593,061 .2943 TXG03 187070 312,720 294,570 1.0616 TXG03 187127 289,336 355,441 .8140 TXG03 188246 517,199 479,621 1.0783 TXG03 188848 454,670 453,761 1.0020 TXG03 189031 532,299 529,741 1.0048 TXG03 190587 660,870 665,060 .9936 TXG03 193616 271,810 269,390 1.0089 TXO03 018920 169,590 168,076 1.0090 TXO03 020728 178,225 178,199 1.0001 TXO03 023761 587,856 780,501 .7531DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 13:26 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 045 Colorado 045-903 Rice CISD -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 115,504,119 Divided by ISD Mineral Ratio: 1.0048** Estimated PTD Mineral Value: 114,952,348 ** See Stratified Ratio Detail report for more data
