DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 13:26 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet RICE CONSOLIDATED / 045-903-045 COLORADO / 045 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21002 290,170 285,546 1.0162 31001 6,563,620 6,721,742 .9765 31004 43,730 45,796 .9549 41002 6,406,674 6,503,298 .9851 51003 3,999,570 4,175,890 .9578 61061 8,620 7,525 1.1455 61098 238,320 197,807 1.2048 61103 1,082,500 1,065,959 1.0155 63018 329,730 305,994 1.0776 Totals: 18,962,934 19,309,557 .9820 Utility Weighted Mean Ratio For Sample: .9820 Total Self-Reported Utility Value (J1-J8): 35,385,030 Divided By ISD Utility Weighted Mean Ratio: .9820 Estimated PTD Utility Market Value: 36,033,635
