DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 13:26 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 045 Colorado 045-902 Columbus -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU045 99045011 1,582,659 1,626,007 .9733 TXG03 047834 1,424,963 1,686,704 .8448 TXG03 120769 923,773 939,986 .9827 TXG03 131010 395,024 398,093 .9922 TXG03 132040 303,974 351,908 .8637 TXG03 137430 1,140,853 1,100,322 1.0368 TXG03 150510 395,164 540,186 .7315 TXG03 162283 916,631 902,157 1.0160 TXG03 166592 409,857 404,699 1.0127 TXG03 170788 127,358 128,364 .9921 TXG03 174793 118,184 60,922 1.9399 TXG03 175627 1,301,465 1,356,862 .9591 TXO03 024040 6,678,056 6,655,196 1.0034 Total Self-Reported Mineral Value: 25,980,768 Divided by ISD Mineral Ratio: .9651** Estimated PTD Mineral Value: 26,920,286 ** See Stratified Ratio Detail report for more data
