DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:26 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 045 Colorado 045-902 Columbus +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 45 4,273,110 / 4,347,243 = .9829 | 2,476 177,532,506 / .9829 = 180,621,127 | | | | | | Random Totals: | 45 | 2,476 177,532,506 180,621,127 | | |----- |------- -------------- -------------- | | Category Totals: | 45 | 2,476 177,532,506 / 180,621,127 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9829 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 25 3,737,290 Untested 3,737,290 | | | | | | Untested Totals: | | 25 3,737,290 3,737,290 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 25 3,737,290 / 3,737,290 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 906 9,802,790 Untested 9,802,790 | | | | | | Untested Totals: | | 906 9,802,790 9,802,790 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 906 9,802,790 / 9,802,790 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 13:26 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 045 Colorado 045-902 Columbus +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 15 1,548,120 / 1,585,389 = .9765 | 399 53,759,201 / .9765 = 55,052,945 | | | | | | Random Totals: | 15 | 399 53,759,201 55,052,945 | | |----- |------- -------------- -------------- | | Category Totals: | 15 | 399 53,759,201 / 55,052,945 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9765 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 12** 9,039,905 9,496,210 .9519 | 1,624 25,710,187 Ex/Random 26,649,030 | | | | | | Random Totals: | 12 | 1,623 19,032,131 19,993,834 | | Exception Totals: | 1 | 1 6,678,056 6,655,196 | | Non-Prod Minerals Totals: | | 279 270,581 270,581 | | |----- |------- -------------- -------------- | | Category Totals: | 13 | 1,903 25,980,768 / 26,919,611 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9651 | | ** This value is for the random samples. Exception samples also exist. | | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 10 215,870 / 215,361 = 1.0024 | 686 21,324,040 / 1.0024 = 21,272,985 | | | | | | Random Totals: | 10 | 686 21,324,040 21,272,985 | | |----- |------- -------------- -------------- | | Category Totals: | 10 | 686 21,324,040 / 21,272,985 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0024 | +----------------------------------------------------------------------------------------------------------------------------------+
