DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:26 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 045-902 Columbus 045 Colorado ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 177,532,506 .9829 180,621,127 177,532,506 A. B. MULTI-FAMILY RESIDENCES 3,737,290 ** 3,737,290 3,737,290 B. C. VACANT LOTS 9,802,790 ** 9,802,790 9,802,790 C. D. RURAL REAL (TAXABLE) 179,666,770 .9900 181,480,828 179,666,770 D. F1. COMMERCIAL REAL 53,759,201 .9765 55,052,945 53,759,201 F1. F2. INDUSTRIAL REAL 5,692,270 ** 5,692,270 5,692,270 F2. G. OIL, GAS, MINERALS 25,980,768 .9651 26,920,286 25,980,768 G. J. UTILITIES 35,319,100 ** 35,319,100 35,319,100 J. L1. COMMERCIAL PERSONAL 21,324,040 1.0024 21,272,985 21,324,040 L1. L2. INDUSTRIAL PERSONAL 35,769,700 ** 35,769,700 35,769,700 L2. M. MOBILE HOMES 6,141,070 ** 6,141,070 6,141,070 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 2,330,040 ** 2,330,040 2,330,040 S. ------------------- ----------------- ----------------- SUBTOTALS: 557,055,545 564,140,431 557,055,545 LESS TOTAL DEDUCTIONS: 94,367,549 95,932,057 94,367,549 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 462,687,996 468,208,374 462,687,996 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 50,106,967 50,106,967 -------------- --------- -------------- CAP VALUE LOSS: 7,120,230 7,244,104 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 37,140,352 38,580,986 ACRES & FRM/RNCH IMPRV: 155,546,042 .9846 157,978,917 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 24,120,728 1.0263 23,501,911 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 94,367,549 95,932,057 TOTAL TAXABLE VALUE: 179,666,770 181,480,828
