DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:24 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 043-919 Lovejoy 043 Collin ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 703,819,600 .9966 706,220,751 703,819,600 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 54,375,321 .9849 55,208,977 54,375,321 C. D. RURAL REAL (TAXABLE) 20,859,036 1.0025 20,806,978 20,859,036 D. F1. COMMERCIAL REAL 7,704,233 ** 7,704,233 7,704,233 F1. F2. INDUSTRIAL REAL 630,919 ** 630,919 630,919 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 4,760,474 ** 4,760,474 4,760,474 J. L1. COMMERCIAL PERSONAL 5,540,694 ** 5,540,694 5,540,694 L1. L2. INDUSTRIAL PERSONAL 0 ** 0 0 L2. M. MOBILE HOMES 84,304 ** 84,304 84,304 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 39,452,555 ** 39,452,555 39,452,555 O. S. SPECIAL INVENTORY 2,277 ** 2,277 2,277 S. ------------------- ----------------- ----------------- SUBTOTALS: 837,229,413 840,412,162 837,229,413 LESS TOTAL DEDUCTIONS: 63,577,110 63,748,940 63,577,110 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 773,652,303 776,663,222 773,652,303 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 34,791,423 34,791,423 -------------- --------- -------------- CAP VALUE LOSS: 4,245,381 4,259,865 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 12,949,231 13,106,577 ACRES & FRM/RNCH IMPRV: 20,500,884 ** 20,500,884 ALL OTHER: 11,591,075 11,591,075 PROD VAL OF QUAL ACRES: 358,152 1.1701 306,094 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 63,577,110 63,748,940 TOTAL TAXABLE VALUE: 20,859,036 20,806,978
