DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:24 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 043-917 Blue Ridge 043 Collin ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 38,167,005 .9702 39,339,317 38,167,005 A. B. MULTI-FAMILY RESIDENCES 599,741 ** 599,741 599,741 B. C. VACANT LOTS 2,261,268 ** 2,261,268 2,261,268 C. D. RURAL REAL (TAXABLE) 48,858,509 .9889 49,405,509 48,858,509 D. F1. COMMERCIAL REAL 1,095,687 ** 1,095,687 1,095,687 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 13,682,778 .9658 14,167,300 13,682,778 J. L1. COMMERCIAL PERSONAL 715,097 ** 715,097 715,097 L1. L2. INDUSTRIAL PERSONAL 0 ** 0 0 L2. M. MOBILE HOMES 3,616,064 ** 3,616,064 3,616,064 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 108,996,149 111,199,983 108,996,149 LESS TOTAL DEDUCTIONS: 18,502,064 18,906,122 18,502,064 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 90,494,085 92,293,861 90,494,085 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 13,515,133 13,515,133 -------------- --------- -------------- CAP VALUE LOSS: 1,359,479 1,401,236 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 3,397,454 3,759,755 ACRES & FRM/RNCH IMPRV: 44,591,322 .9742 45,772,246 ALL OTHER: 229,998 229,998 PROD VAL OF QUAL ACRES: 4,267,187 1.1745 3,633,263 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 18,502,064 18,906,122 TOTAL TAXABLE VALUE: 48,858,509 49,405,509
