DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:24 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 043-914 Wylie 043 Collin ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 1,084,630,165 1.0006 1,083,979,777 1,084,630,165 A. B. MULTI-FAMILY RESIDENCES 33,128,784 ** 33,128,784 33,128,784 B. C. VACANT LOTS 62,470,546 ** 62,470,546 62,470,546 C. D. RURAL REAL (TAXABLE) 54,146,276 1.0122 53,491,898 54,146,276 D. F1. COMMERCIAL REAL 131,579,207 .9330 141,028,089 131,579,207 F1. F2. INDUSTRIAL REAL 45,233,788 ** 45,233,788 45,233,788 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 32,325,087 ** 32,325,087 32,325,087 J. L1. COMMERCIAL PERSONAL 117,791,479 ** 117,791,479 117,791,479 L1. L2. INDUSTRIAL PERSONAL 6,975,323 ** 6,975,323 6,975,323 L2. M. MOBILE HOMES 19,084,774 ** 19,084,774 19,084,774 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 102,614,308 ** 102,614,308 102,614,308 O. S. SPECIAL INVENTORY 454,673 ** 454,673 454,673 S. ------------------- ----------------- ----------------- SUBTOTALS: 1,690,434,410 1,698,578,526 1,690,434,410 LESS TOTAL DEDUCTIONS: 144,088,630 144,045,282 144,088,630 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 1,546,345,780 1,554,533,244 1,546,345,780 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 115,719,167 115,719,167 -------------- --------- -------------- CAP VALUE LOSS: 6,963,454 6,959,278 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 18,663,125 18,623,953 ACRES & FRM/RNCH IMPRV: 53,045,277 1.0092 52,561,709 ALL OTHER: 2,742,884 2,742,884 PROD VAL OF QUAL ACRES: 1,100,999 1.1836 930,189 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 144,088,630 144,045,282 TOTAL TAXABLE VALUE: 54,146,276 53,491,898
