Skip to content
Quick Start for:


DATE:   1/22/2004                        COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE:      1
TIME:     13:24                                      2003 PROPERTY VALUE STUDY                                          RPT: VAL7175
                                                 SCHOOL DISTRICT SUMMARY WORKSHEET
                                                         043-912 Prosper
                                                             043 Collin

------------------------------------------------------------------------------------------------------------------------------------
                                                 LOCAL TAX        2003 WTD                 2003 PTD                 2003 VALUE
       CATEGORY                                 ROLL VALUE      MEAN RATIO           VALUE ESTIMATE                   ASSIGNED
------------------------------------------------------------------------------------------------------------------------------------

A.  SINGLE-FAMILY RESIDENCES                   334,153,314          1.0138              329,604,768                334,153,314   A.

B.  MULTI-FAMILY RESIDENCES                      1,398,006             **                 1,398,006                  1,398,006   B.

C.  VACANT LOTS                                 25,788,519             **                25,788,519                 25,788,519   C.

D.  RURAL REAL (TAXABLE)                        65,543,985          1.0183               64,368,094                 65,543,985   D.

F1. COMMERCIAL REAL                             51,831,594           .9869               52,519,601                 51,831,594   F1.

F2. INDUSTRIAL REAL                              5,713,031             **                 5,713,031                  5,713,031   F2.

G.  OIL, GAS, MINERALS                                   0             **                         0                          0   G.

J.  UTILITIES                                   16,833,808             **                16,833,808                 16,833,808   J.

L1. COMMERCIAL PERSONAL                         19,456,313             **                19,456,313                 19,456,313   L1.

L2. INDUSTRIAL PERSONAL                            366,695             **                   366,695                    366,695   L2.

M.  MOBILE HOMES                                   911,053             **                   911,053                    911,053   M.

N.  INTANGIBLE PERSONAL
      & UNCERTIFIED                                      0                                        0                          0   N.

O.  RESIDENTIAL INVENTORY                       19,394,096             **                19,394,096                 19,394,096   O.

S.  SPECIAL INVENTORY                                2,029             **                     2,029                      2,029   S.
                                       -------------------                        -----------------          -----------------
    SUBTOTALS:                                 541,392,443                              536,356,013                541,392,443

LESS TOTAL DEDUCTIONS:                          32,368,107                               32,092,801                 32,368,107
                                       -------------------                        -----------------          -----------------
TOTAL TAXABLE VALUE:                           509,024,336                              504,263,212                509,024,336   T2*

** NO SAMPLE FOR CATEGORY                                 * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4)

-----------------------------------------------------------   ----------------------------------------------------------------------
   DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE                                           CATEGORY D RECAP
-----------------------------------------------------------   ----------------------------------------------------------------------
                                                                                                         2003 PTD
                        LOCAL REPORTED      PTD ESTIMATE                                                 WTD MEAN     PTD VALUE
                       -----------------  -----------------                              LOCAL TAX ROLL   RATIO       ESTIMATE
   HOMESTEAD & VETS:          24,126,416         24,126,416                              --------------  --------- --------------
     CAP VALUE LOSS:           1,670,090          1,647,356   MKT VALUE OF NON-QUAL
   OVER 65 FRZ LOSS:           6,571,601          6,319,029   ACRES & FRM/RNCH IMPRV:        61,004,333   1.0073       60,562,229
          ALL OTHER:                   0                  0   PROD VAL OF QUAL ACRES:         4,539,652   1.1928        3,805,865
                       -----------------  -----------------                              --------------            --------------
   TOTAL DEDUCTIONS:          32,368,107         32,092,801      TOTAL TAXABLE VALUE:        65,543,985                64,368,094