DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:24 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 043-911 Princeton 043 Collin ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 228,987,009 .9480 241,547,478 228,987,009 A. B. MULTI-FAMILY RESIDENCES 4,242,093 ** 4,242,093 4,242,093 B. C. VACANT LOTS 21,108,945 1.0145 20,807,240 21,108,945 C. D. RURAL REAL (TAXABLE) 44,176,081 1.0261 43,054,334 44,176,081 D. F1. COMMERCIAL REAL 21,233,275 .9295 22,843,760 21,233,275 F1. F2. INDUSTRIAL REAL 971,886 ** 971,886 971,886 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 11,957,840 ** 11,957,840 11,957,840 J. L1. COMMERCIAL PERSONAL 6,528,603 ** 6,528,603 6,528,603 L1. L2. INDUSTRIAL PERSONAL 1,038,599 ** 1,038,599 1,038,599 L2. M. MOBILE HOMES 14,389,552 ** 14,389,552 14,389,552 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 1,973,409 ** 1,973,409 1,973,409 O. S. SPECIAL INVENTORY 386,821 ** 386,821 386,821 S. ------------------- ----------------- ----------------- SUBTOTALS: 356,994,113 369,741,615 356,994,113 LESS TOTAL DEDUCTIONS: 52,544,520 54,141,414 52,544,520 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 304,449,593 315,600,201 304,449,593 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 41,746,481 41,746,481 -------------- --------- -------------- CAP VALUE LOSS: 3,207,898 3,383,859 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 7,558,075 8,979,008 ACRES & FRM/RNCH IMPRV: 41,692,814 1.0176 40,971,712 ALL OTHER: 32,066 32,066 PROD VAL OF QUAL ACRES: 2,483,267 1.1924 2,082,622 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 52,544,520 54,141,414 TOTAL TAXABLE VALUE: 44,176,081 43,054,334
