DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:24 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 043-905 Frisco 043 Collin ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 4,260,019,873 1.0020 4,251,516,839 4,260,019,873 A. B. MULTI-FAMILY RESIDENCES 429,557,435 .9069 473,654,686 429,557,435 B. C. VACANT LOTS 359,630,539 1.0074 356,988,822 359,630,539 C. D. RURAL REAL (TAXABLE) 341,153,283 1.0873 313,770,271 341,153,283 D. F1. COMMERCIAL REAL 1,229,164,050 .9591 1,281,580,701 1,229,164,050 F1. F2. INDUSTRIAL REAL 60,808,788 ** 60,808,788 60,808,788 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 83,391,703 ** 83,391,703 83,391,703 J. L1. COMMERCIAL PERSONAL 380,334,011 .9335 407,427,971 380,334,011 L1. L2. INDUSTRIAL PERSONAL 5,544,420 ** 5,544,420 5,544,420 L2. M. MOBILE HOMES 474,321 ** 474,321 474,321 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 376,857,604 ** 376,857,604 376,857,604 O. S. SPECIAL INVENTORY 12,223,576 ** 12,223,576 12,223,576 S. ------------------- ----------------- ----------------- SUBTOTALS: 7,539,159,603 7,624,239,702 7,539,159,603 LESS TOTAL DEDUCTIONS: 846,801,207 846,509,950 846,801,207 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 6,692,358,396 6,777,729,752 6,692,358,396 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 255,716,771 255,716,771 -------------- --------- -------------- CAP VALUE LOSS: 23,139,205 23,093,019 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 28,571,463 28,326,392 ACRES & FRM/RNCH IMPRV: 337,464,988 1.0862 310,684,025 ALL OTHER: 539,373,768 539,373,768 PROD VAL OF QUAL ACRES: 3,688,295 1.1951 3,086,246 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 846,801,207 846,509,950 TOTAL TAXABLE VALUE: 341,153,283 313,770,271
