DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:24 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 043-904 Farmersville 043 Collin ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 125,442,477 1.0156 123,515,633 125,442,477 A. B. MULTI-FAMILY RESIDENCES 1,848,900 ** 1,848,900 1,848,900 B. C. VACANT LOTS 11,753,548 ** 11,753,548 11,753,548 C. D. RURAL REAL (TAXABLE) 66,075,883 1.0216 64,677,814 66,075,883 D. F1. COMMERCIAL REAL 15,224,121 .9632 15,805,773 15,224,121 F1. F2. INDUSTRIAL REAL 4,420,339 ** 4,420,339 4,420,339 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 17,989,844 .9712 18,523,315 17,989,844 J. L1. COMMERCIAL PERSONAL 7,729,556 ** 7,729,556 7,729,556 L1. L2. INDUSTRIAL PERSONAL 561,918 ** 561,918 561,918 L2. M. MOBILE HOMES 8,824,269 ** 8,824,269 8,824,269 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 1,396,665 ** 1,396,665 1,396,665 S. ------------------- ----------------- ----------------- SUBTOTALS: 261,267,520 259,057,730 261,267,520 LESS TOTAL DEDUCTIONS: 41,842,727 41,349,327 41,842,727 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 219,424,793 217,708,403 219,424,793 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 27,678,455 27,678,455 -------------- --------- -------------- CAP VALUE LOSS: 4,688,432 4,616,416 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 9,006,514 8,585,130 ACRES & FRM/RNCH IMPRV: 61,963,993 1.0129 61,174,838 ALL OTHER: 469,326 469,326 PROD VAL OF QUAL ACRES: 4,111,890 1.1738 3,502,976 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 41,842,727 41,349,327 TOTAL TAXABLE VALUE: 66,075,883 64,677,814
