Skip to content
Quick Start for:


DATE:   1/22/2004                        COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE:      1
TIME:     13:24                                      2003 PROPERTY VALUE STUDY                                          RPT: VAL7175
                                                 SCHOOL DISTRICT SUMMARY WORKSHEET
                                                         043-903 Celina
                                                             043 Collin

------------------------------------------------------------------------------------------------------------------------------------
                                                 LOCAL TAX        2003 WTD                 2003 PTD                 2003 VALUE
       CATEGORY                                 ROLL VALUE      MEAN RATIO           VALUE ESTIMATE                   ASSIGNED
------------------------------------------------------------------------------------------------------------------------------------

A.  SINGLE-FAMILY RESIDENCES                   195,394,321           .9893              197,507,653                195,394,321   A.

B.  MULTI-FAMILY RESIDENCES                      2,491,054             **                 2,491,054                  2,491,054   B.

C.  VACANT LOTS                                 15,559,372           .9806               15,867,196                 15,559,372   C.

D.  RURAL REAL (TAXABLE)                       108,820,020          1.0385              104,783,757                108,820,020   D.

F1. COMMERCIAL REAL                             15,670,748             **                15,670,748                 15,670,748   F1.

F2. INDUSTRIAL REAL                                741,540             **                   741,540                    741,540   F2.

G.  OIL, GAS, MINERALS                                   0             **                         0                          0   G.

J.  UTILITIES                                    8,705,392             **                 8,705,392                  8,705,392   J.

L1. COMMERCIAL PERSONAL                          8,266,645             **                 8,266,645                  8,266,645   L1.

L2. INDUSTRIAL PERSONAL                             65,210             **                    65,210                     65,210   L2.

M.  MOBILE HOMES                                 1,031,059             **                 1,031,059                  1,031,059   M.

N.  INTANGIBLE PERSONAL
      & UNCERTIFIED                                      0                                        0                          0   N.

O.  RESIDENTIAL INVENTORY                        2,969,883             **                 2,969,883                  2,969,883   O.

S.  SPECIAL INVENTORY                              801,961             **                   801,961                    801,961   S.
                                       -------------------                        -----------------          -----------------
    SUBTOTALS:                                 360,517,205                              358,902,098                360,517,205

LESS TOTAL DEDUCTIONS:                          34,878,960                               35,181,499                 34,878,960
                                       -------------------                        -----------------          -----------------
TOTAL TAXABLE VALUE:                           325,638,245                              323,720,599                325,638,245   T2*

** NO SAMPLE FOR CATEGORY                                 * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4)

-----------------------------------------------------------   ----------------------------------------------------------------------
   DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE                                           CATEGORY D RECAP
-----------------------------------------------------------   ----------------------------------------------------------------------
                                                                                                         2003 PTD
                        LOCAL REPORTED      PTD ESTIMATE                                                 WTD MEAN     PTD VALUE
                       -----------------  -----------------                              LOCAL TAX ROLL   RATIO       ESTIMATE
   HOMESTEAD & VETS:          23,796,651         23,796,651                              --------------  --------- --------------
     CAP VALUE LOSS:           2,977,207          3,009,408   MKT VALUE OF NON-QUAL
   OVER 65 FRZ LOSS:           8,075,091          8,345,429   ACRES & FRM/RNCH IMPRV:       101,914,529   1.0301       98,936,539
          ALL OTHER:              30,011             30,011   PROD VAL OF QUAL ACRES:         6,905,491   1.1810        5,847,218
                       -----------------  -----------------                              --------------            --------------
   TOTAL DEDUCTIONS:          34,878,960         35,181,499      TOTAL TAXABLE VALUE:       108,820,020               104,783,757