1/22/04 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION Page: 1 13:24:13 2003 PROPERTY VALUE STUDY LS0010P INDEX CALCULATIONS APPRAISAL DISTRICT: 043 Collin ----------------------------------------------------------------------------------------------------------------------------------- <--------- REPORTED VALUE -------------> INDEX PTD ADJUSTED SCHOOL DISTRICT ACRES PRODUCTIVITY $/ACRE FACTOR $/ACRE ----------------------------------------------------------------------------------------------------------------------------------- IRRIGATED CROPLAND - PTD VALUE: .00 043-901 Allen 0 0 .00 .0000 .00 043-902 Anna 0 0 .00 .0000 .00 043-903 Celina 0 0 .00 .0000 .00 043-904 Farmersville 0 0 .00 .0000 .00 043-905 Frisco 0 0 .00 .0000 .00 043-907 McKinney 0 0 .00 .0000 .00 043-908 Melissa 0 0 .00 .0000 .00 043-910 Plano 0 0 .00 .0000 .00 043-911 Princeton 0 0 .00 .0000 .00 043-912 Prosper 0 0 .00 .0000 .00 043-914 Wylie 0 0 .00 .0000 .00 043-917 Blue Ridge 0 0 .00 .0000 .00 043-918 Community 0 0 .00 .0000 .00 043-919 Lovejoy 0 0 .00 .0000 .00 --------- -------------- --------- ** CAD TOTALS 0 0 .00 DRY CROPLAND - PTD VALUE: 144.30 043-901 Allen 5,633 986,729 175.17 1.0016 144.53 043-902 Anna 14,570 2,549,273 174.97 1.0005 144.37 043-903 Celina 24,108 4,211,616 174.70 .9989 144.14 043-904 Farmersville 12,314 2,150,912 174.67 .9987 144.11 043-905 Frisco 16,725 2,919,471 174.56 .9981 144.03 043-907 McKinney 20,536 3,589,129 174.77 .9993 144.20 043-908 Melissa 5,721 1,001,336 175.03 1.0008 144.42 043-910 Plano 6,567 1,149,681 175.07 1.0010 144.44 043-911 Princeton 10,679 1,877,125 175.78 1.0051 145.04 043-912 Prosper 19,723 3,451,875 175.02 1.0007 144.40 043-914 Wylie 4,040 706,988 175.00 1.0006 144.39 043-917 Blue Ridge 13,103 2,288,373 174.64 .9986 144.10 043-918 Community 18,452 3,227,946 174.94 1.0003 144.34 043-919 Lovejoy 958 167,608 174.96 1.0004 144.36 --------- -------------- --------- ** CAD TOTALS 173,129 30,278,062 174.89 IMPROVED PASTURE - PTD VALUE: 84.50 043-901 Allen 1,159 117,823 101.66 1.0587 89.46 043-902 Anna 7,381 708,492 95.99 .9997 84.47 043-903 Celina 21,691 2,079,511 95.87 .9984 84.36 043-904 Farmersville 11,420 1,095,589 95.94 .9992 84.43 043-905 Frisco 5,473 525,442 96.01 .9999 84.49 043-907 McKinney 15,483 1,487,932 96.10 1.0008 84.57 043-908 Melissa 5,428 521,907 96.15 1.0014 84.62 043-910 Plano 2,061 197,840 95.99 .9997 84.47 043-911 Princeton 5,067 484,680 95.65 .9961 84.17 043-912 Prosper 9,368 899,377 96.01 .9999 84.491/22/04 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION Page: 2 13:24:13 2003 PROPERTY VALUE STUDY LS0010P INDEX CALCULATIONS APPRAISAL DISTRICT: 043 Collin ----------------------------------------------------------------------------------------------------------------------------------- <--------- REPORTED VALUE -------------> INDEX PTD ADJUSTED SCHOOL DISTRICT ACRES PRODUCTIVITY $/ACRE FACTOR $/ACRE ----------------------------------------------------------------------------------------------------------------------------------- IMPROVED PASTURE - PTD VALUE: 84.50 043-914 Wylie 3,713 356,520 96.02 1.0000 84.50 043-917 Blue Ridge 11,706 1,121,566 95.81 .9978 84.31 043-918 Community 8,568 822,915 96.05 1.0003 84.53 043-919 Lovejoy 1,570 151,039 96.20 1.0019 84.66 --------- -------------- --------- ** CAD TOTALS 110,088 10,570,633 96.02 NATIVE PASTURE - PTD VALUE: 59.00 043-901 Allen 542 38,533 71.09 1.0639 62.77 043-902 Anna 10,201 678,031 66.47 .9948 58.69 043-903 Celina 9,222 614,364 66.62 .9970 58.82 043-904 Farmersville 12,963 864,048 66.65 .9975 58.85 043-905 Frisco 3,664 243,382 66.43 .9942 58.66 043-907 McKinney 4,306 283,959 65.94 .9868 58.22 043-908 Melissa 3,798 250,225 65.88 .9859 58.17 043-910 Plano 393 52,031 132.39 1.9813 116.90 043-911 Princeton 1,824 121,462 66.59 .9966 58.80 043-912 Prosper 2,796 188,400 67.38 1.0084 59.50 043-914 Wylie 569 37,491 65.89 .9861 58.18 043-917 Blue Ridge 12,774 845,828 66.21 .9909 58.46 043-918 Community 5,513 363,880 66.00 .9877 58.27 043-919 Lovejoy 592 39,505 66.73 .9987 58.92 --------- -------------- --------- ** CAD TOTALS 69,157 4,621,139 66.82 SCHOOL DISTRICT ACREAGES AND PRODUCTIVITY VALUE TOTALS INCLUDE LAND RECLASSIFIED TO WILDLIFE AND TIMBER IN TRANSITION. INDEX CALCULATIONS BASED ON ISD VALUES PER ACRE DIVIDED BY CAD AVERAGE VALUE PER ACRE. ** End of Report **
