DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 4 TIME: 13:18 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 042 Coleman 042-906 Novice -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU042 H7295 132,780 126,171 1.0523 PSU042 S0995 14,260 6,354 2.2442 PSU042 S3425 124,560 107,584 1.1577 PSU042 T1260 540,070 539,857 1.0003 PSU042 Y0600 157,790 124,137 1.2710 TXG07B032163 32,100 61,148 .5249 TXG07B108551 66,120 67,574 .9784 TXG07B123880 15,260 16,137 .9456 TXG07B147316 32,970 25,973 1.2693 TXG07B148390 117,520 117,395 1.0010 TXG07B161414 32,130 28,872 1.1128 TXO07B001231 43,840 58,171 .7536 TXO07B008919 14,240 14,632 .9732 TXO07B009012 80,980 81,120 .9982 TXO07B013601 404,620 377,762 1.0710 TXO07B014222 20,310 19,500 1.0415 TXO07B014524 17,800 10,853 1.6400 TXO07B019206 13,350 13,670 .9765 TXO07B021017 17,740 17,928 .9895 TXO07B021203 111,950 117,030 .9565 TXO07B022809 106,250 113,154 .9389 TXO07B023072 119,320 149,932 .7958 TXO07B025463 56,400 55,706 1.0124 TXO07B025605 15,970 29,962 .5330 TXO07B025958 79,680 73,671 1.0815 TXO07B025981 21,590 15,522 1.3909 TXO07B026212 132,150 131,430 1.0054 TXO07B026399 28,180 30,999 .9090 TXO07B026473 342,250 375,746 .9108 TXO07B026518 41,080 44,924 .9144 TXO07B027729 28,320 18,385 1.5403 TXO07B027818 31,530 30,857 1.0218 TXO07B027895 90,780 89,817 1.0107 TXO07B028051 40,470 43,425 .9319 TXO07B028492 234,740 175,694 1.3360 TXO07B028607 66,760 47,547 1.4040 TXO07B028665 29,500 25,141 1.1733 TXO07B028744 42,790 46,218 .9258 TXO07B029019 39,410 32,133 1.2264 TXO07B029104 166,020 150,161 1.1056 TXO07B029193 152,910 164,077 .9319DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 5 TIME: 13:18 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 042 Coleman 042-906 Novice -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 5,475,990 Divided by ISD Mineral Ratio: 1.0212** Estimated PTD Mineral Value: 5,362,309 ** See Stratified Ratio Detail report for more data
