Skip to content
Quick Start for:


DATE:   1/22/2004        Comptroller Of Public Accounts             PAGE:      3
TIME: 13:18                  Property Tax Division                   RPT: MIN704
                           2003 Property Value Study
                          Minerals Category Worksheet
                                    042  Coleman
                                042-905  Panther Creek

--------------------------------------------------------------------------------
   PTD Lease Number        Appraised               Market
    or Mineral Type          Value                 Value              Ratio
--------------------------------------------------------------------------------
Oil & Gas Sample Leases:

PSU042 G3330                      70,630                70,417           1.0030
PSU042 N7610                      98,150               125,247            .7836
PSU042 S4670                     127,840               126,906           1.0073
PSU042 V1050                     440,670               445,234            .9897
TXG07B017722                      79,530               105,652            .7527
TXG07B056178                      51,260                52,836            .9701
TXG07B070904                      12,250                12,464            .9828
TXG07B076588                      85,230                88,573            .9622
TXG07B097003                      41,590                41,344           1.0059
TXG07B117357                      48,420                49,761            .9730
TXG07B191839                     125,210                98,707           1.2685
TXO07B001039                       7,670                 5,200           1.4750
TXO07B001254                     110,000                96,301           1.1422
TXO07B008788                     223,320               120,169           1.8583
TXO07B010181                      47,980                46,896           1.0231
TXO07B012374                     133,810               131,671           1.0162
TXO07B014793                      23,940                23,482           1.0195
TXO07B016768                      37,760                21,997           1.7165
TXO07B016968                     737,090               744,134            .9905
TXO07B017715                     179,040               157,238           1.1386
TXO07B019485                      17,010                16,956           1.0031
TXO07B022381                     194,130               217,692            .8917
TXO07B022608                      10,680                10,732            .9951
TXO07B024801                      93,650                93,781            .9986
TXO07B025455                      36,530                37,666            .9698
TXO07B025871                      71,750                73,947            .9702
TXO07B028097                     103,760               112,275            .9241
TXO07B028435                     145,970               133,338           1.0947
TXO07B028672                      42,820                39,364           1.0877
TXO07B029074                      92,000                65,837           1.3973



                     Total Self-Reported Mineral Value:           5,437,730

                     Divided by ISD Mineral Ratio:                   1.0368**

                     Estimated PTD Mineral Value:                 5,244,724


          ** See Stratified Ratio Detail report for more data