DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:19 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 042-905 Panther Creek 042 Coleman ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 3,019,260 .9391 3,215,057 3,019,260 A. B. MULTI-FAMILY RESIDENCES 41,240 ** 41,240 41,240 B. C. VACANT LOTS 510,820 ** 510,820 510,820 C. D. RURAL REAL (TAXABLE) 33,128,940 1.0601 31,250,143 33,128,940 D. F1. COMMERCIAL REAL 911,270 ** 911,270 911,270 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 5,437,730 1.0368 5,244,724 5,437,730 G. J. UTILITIES 8,993,920 ** 8,993,920 8,993,920 J. L1. COMMERCIAL PERSONAL 265,780 ** 265,780 265,780 L1. L2. INDUSTRIAL PERSONAL 1,242,490 ** 1,242,490 1,242,490 L2. M. MOBILE HOMES 840,540 ** 840,540 840,540 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 54,391,990 52,515,984 54,391,990 LESS TOTAL DEDUCTIONS: 5,643,964 5,868,235 5,643,964 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 48,748,026 46,647,749 48,748,026 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 5,273,950 5,273,950 -------------- --------- -------------- CAP VALUE LOSS: 980 1,044 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 369,034 593,241 ACRES & FRM/RNCH IMPRV: 17,076,520 1.0956 15,586,455 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 16,052,420 1.0248 15,663,688 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 5,643,964 5,868,235 TOTAL TAXABLE VALUE: 33,128,940 31,250,143
