DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:18 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 042 Coleman 042-901 Coleman CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ 63'X125' BLK 37 OT COLEMAN R15766 C 7/02 20,100 19,800 20,100 .9900 0.86 AC BLK 5 ANDERSON ADDN CO R15835 C 6/02 34,900 35,140 34,900 1.0100 150'X68' BLK 11 ANDERSON ADDN R15857 Y 2/03 10,000 10,080 10,000 1.0100 LT 6 BLK 6 BEAKLEY ADDN COLEMA R15935 C 6/02 5,000 9,910 5,000 1.9800 55'X75' BLK 4 CLOW 1ST ADDN CO R16102 C 8/02 10,000 12,630 10,000 1.2600 76'X83' BLK 18 CLOW 1ST ADDN C R16194 C 12/02 18,500 19,150 18,500 1.0400 222'X235' BLK 25 CLOW 1ST ADDN R16278 C 12/02 85,000 81,340 85,000 .9600 63'X125' BLK 5 CLOW 2ND ADDN C R16320 C 6/02 16,565 16,370 16,565 .9900 100'X125' BLK 8 CLOW'S 2ND ADD R16335 Y 5/02 60,000 59,830 60,000 1.0000 101'X111' BLK 2 COLEMAN & DAVI R16586 Y 5/02 19,500 22,290 19,500 1.1400 LT 28 BLK 19 GRAY ADDN COLEMAN R16767 C 5/02 21,900 20,750 21,900 .9500 LT 1 & E/2 LT 2 BLK 7 NEEDHAM R17229 C 6/02 25,933 25,390 25,933 .9800 LT 10 BLK 59 PHILLIPS 2ND ADDN R17609 Y 5/02 6,000 8,240 6,000 1.3700 70'X415' BLK 1 POWELL ADDN 1 C R17636 Y 10/02 65,000 65,330 65,000 1.0100 LT 2 BLK 1 RYAN ADDN COLEMAN R17721 W 9/02 39,900 29,240 39,000 .7500 W/2 LT 3 BLK 8 SADLER & MARTIN R17780 C 7/02 8,000 8,960 8,000 1.1200 LTS 6 & 7 BLK 16 SANTE FE ADDN R17885 C 11/02 37,600 37,050 37,600 .9900 LT 12 BLK 8 SOUTH PARK ADDN CO R18145 C 6/02 28,500 27,890 28,500 .9800 S/PRT LT 4 BLK 30 STOBAUGH ADD R18359 C 10/02 14,000 12,960 14,000 .9300 PRT LTS 2/4 BLK 17 SANDERS TAY R18395 C 7/02 57,165 55,180 57,165 .9700 BLK 3 TURNER HEIGHTS ADDN COLE R18423 C 4/03 45,000 45,140 45,000 1.0000 57.76'X125.23' BLK 10 CLOW 1ST R51757 C 12/02 25,000 25,550 25,000 1.0200 22 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ LT 1 BLK 41 OT COLEMAN R15795 .68 .00 45,800 39,498 1.1600 LTS 8 & 9 BLK 5 BEAKLEY ADDN C R15925 .68 .00 27,370 38,115 .7200 LTS 3 & 4 BLK 2 BELMEAD ADDN C R16010 .68 .00 45,710 54,409 .8400 LT 5 BLK 17 BENNETT & FORBESS R16024 .68 .00 63,600 58,105 1.0900 75'X224' BLK 2 CAMERON ADDN CO R16045 .68 .00 27,820 26,491 1.0500 125'X125' BLK 14 CLOW 2ND ADDN R16371 .68 .00 44,980 24,308 1.8500 63'X125' BLK 15 CLOW 2ND ADDN R16378 .68 .00 14,580 12,695 1.1500 125'X125' BLK 20 CLOW 2ND ADDN R16398 .68 .00 45,070 51,987 .8700 LT 1 & 0.65 AC OF A0102 HIGH A R16966 .68 .00 116,790 133,718 .8700 LT 3 BLK 4 HIGH ACRES ADDN COL R16986 .68 .00 92,350 107,355 .8600 LT 4 BLK 4 HIGH ACRES ADDN COL R16987 .68 .00 77,690 82,759 .9400 LT 1 BLK 5 HIGH ACRES ADDN COL R16989 .68 .00 90,610 100,657 .9000 LT 8 BLK 2 HIGH ACRES ADDN COL R17037 .68 .00 52,550 64,243 .8200 LT 3 BLK 1 HILLSIDE ADDN 1 COL R17042 .68 .00 25,480 35,688 .7100 LT 7 BLK 0 HINDS ADDN COLEMAN R17128 .68 .00 30,370 33,361 .9100 80'X125' BLK 9 NEEDHAM ADDN CO R17245 .68 .00 15,340 8,591 1.7900DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 13:18 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 042 Coleman 042-901 Coleman CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ LT 2 BLK 6 NEWSOM ADDN COLEMAN R17268 .68 .00 30,250 33,074 .9100 E/2 LTS 1 & 2 BLK 8 NEWSOM ADD R17277 .68 .00 58,230 36,862 1.5800 LT 7 BLK 18 PADGITT ADDN COLEM R17344 .68 .00 12,260 10,643 1.1500 PRT BLK 23 PHILLIPS 2ND ADDN C R17426 .68 .00 16,310 13,867 1.1800 85'X125' BLK 24 PHILLIPS 2ND A R17437 .68 .00 27,220 23,287 1.1700 175'X150' BLK 25 PHILLIPS 2ND R17441 .68 .00 81,410 102,422 .7900 125'X125' BLK 32 PHILLIPS 2ND R17488 .68 .00 26,160 18,305 1.4300 80'X125' BLK 41 PHILLIPS 2ND A R17536 .68 .00 43,310 67,715 .6400 75'X100' BLK 46 PHILLIPS 2ND A R17573 .68 .00 19,150 29,782 .6400 150'X90' LT 2 BLK 1 RILEY ADDN R17708 .68 .00 33,710 32,568 1.0400 LT 15 BLK 1 RYAN ADDN COLEMAN R17732 .68 .00 30,000 37,231 .8100 LT 21 BLK 1 RYAN SUBD 2 COLEMA R17737 .68 .00 41,790 58,804 .7100 LT 2 BLK 3 SADLER & MARTIN ADD R17754 .68 .00 16,210 15,558 1.0400 63'X125' BLK 6 SADLER & MARTIN R17769 .68 .00 10,550 9,456 1.1200 LTS 1 & 2 BLK 1 SOUT PARK ADDN R18012 .68 .00 21,270 26,338 .8100 LTS 25 & 26 BLK 3 SOUTH PARK A R18066 .68 .00 33,790 41,818 .8100 LT 17 BLK 4 SOUTH PARK ADDN CO R18084 .68 .00 36,200 39,366 .9200 PRT BLK 4 STANBERRY ADDN 1 COL R18210 .68 .00 16,750 15,732 1.0600 LT 2 BLK 11 STOBAUGH ADDN COLE R18256 .68 .00 8,530 8,252 1.0300 W/2 LT 2 BLK 22 STOBAUGH ADDN R18309 .68 .00 53,410 30,711 1.7400 LT & & N/10' LT 2 BLK 6 WESTER R18504 .68 .00 58,180 70,944 .8200 N/85' LT 3 BLK 6 WESTERN HILLS R18506 .68 .00 52,280 70,594 .7400 38 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9747 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ 158.75 AC A124 & A143 R10851 W 10/02 166,630 221,000 .7500 181.8 AC A0135 WM T DUNLAVY SU R10900 Y 9/02 118,300 90,000 1.3100 186.26 AC A646 & A208 R11340 W 10/02 95,400 125,000 .7600 115.08 AC A0441 & A0690 R12025 C 12/02 57,540 69,048 .8300 39.66 AC A0135 WM T DULAVY SUR R52871 C 12/02 23,600 16,500 1.4300 5 SALES
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 13:18 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 042 Coleman 042-901 Coleman CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ 111.83 AC A0054 WM BARKER SUR R10413 59,270 55,915 1.0600 87.07 AC A0140 J DOCKRELL SUR R10935 57,470 64,699 .8900 36.89 AC A0157 E N EUBANKS SUR R11027 20,850 21,212 .9800 461.0 AC A0492 D A MURDOCK SUR R12370 260,250 265,075 .9800 112.81 AC A0690 A WHITE SUR 16 R13479 70,020 79,105 .8900 32.13 AC A0741 COLEMAN CO SCHO R13698 29,680 30,376 .9771 25.0 AC A1315 N W CLAYTON SUR R14863 127,580 148,032 .8618 11.36% UND INT 627.0 AC A1408 R14997 308,080 313,500 .9800 10.0 AC A1450 SINCLAIR SUR 42 R15045 30,520 36,225 .8400 12.0 AC A1722 G WALKER SUR 9 R15398 6,000 6,900 .8700 10 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9278 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LTS 3/5 BLK 7 OT COLEMAN R15608 C 12/02 42,000 40,600 42,000 .9700 E/2 LT 11 BLK 8 OT COLEMAN R15626 W 1/03 25,000 12,280 25,000 .4900 LT 3 BLK 33 OT COLEMAN R15737 C 8/02 17,500 22,030 17,500 1.2600 3 SALES CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ 0.46 AC M BENETES SUR 670 COLE R10150 .00 1.00 .00 38,980 36,508 1.0700 8.28 AC A0187 ET RR CO SUR 41 R11174 .00 1.00 .00 611,780 625,001 .9800 45'X115' BLK 2 OT COLEMAN R15562 .00 1.00 .00 9,000 8,720 1.0300 LT 6 BLK 5 OT COLEMAN R15599 .00 1.00 .00 12,500 14,342 .8700 111'X120' BLK 6 OT COLEMAN R15602 .00 1.00 .00 62,530 74,415 .8400 70'X83.3' BLK 19 OT COLEMAN R15688 .00 1.00 .00 21,200 19,669 1.0800 LTS 3 & 4 BLK 35 OT COLEMAN R15754 .00 1.00 .00 178,280 189,912 .9400 63'X125' BLK 2 CLOW 1ST ADDN C R16096 .00 1.00 .00 20,250 23,571 .8600 149'X160' BLK 12 CLOW 2ND FARM R16484 .00 1.00 .00 80,990 75,597 1.0700 PRT BLK 6 PHILLIPS 1ST ADDN CO R17357 .00 1.00 .00 52,100 62,019 .8400 83'X256' LT 3 BLK 10 PHILLIPS R17370 .00 1.00 .00 32,700 56,535 .5800 LTS 1 & 2 BLK 2 SANTE FE ADDN R17808 .00 1.00 .00 39,860 41,113 .9700
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 4 TIME: 13:18 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 042 Coleman 042-901 Coleman CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LTS 6/8 BLK 3 SOUTH PARK ADDN R18052 .00 1.00 .00 25,060 12,406 2.0200 430'X125' BLK 1 SOUTH PARK ACR R18164 .00 1.00 .00 137,970 141,682 .9700 4.23 BLKS 5 & 10 SOUTH PARK AC R18174 .00 1.00 .00 551,630 514,546 1.0700 2.88 AC LT 0 BLK 5 SOUTH PARK R18175 .00 1.00 .00 270,950 264,902 1.0200 LT 1 BLK 1 STANBERRY ADDN 1 CO R18196 .00 1.00 .00 90,740 95,046 .9500 0.76 AC A0187 ET RR CO SUR 41 R50100 .00 1.00 .00 56,080 53,051 1.0600 0.6 AC BLK 1 BELMEAD ADDN COLE R51558 .00 1.00 .00 125,890 129,286 .9700 0.5 AC BLK 1 BELMEAD ADDN COLE R51718 .00 1.00 .00 99,590 112,392 .8900 4.0 AC A0109 S CROOK SUR 736 C R52632 .00 1.00 .00 132,800 140,110 .9500 21 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9653 CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BUDDY'S KWIK STOP P103332 49,000 49,920 .9800 ALCO P103597 500,380 509,816 .9800 FORD MOTOR CREDIT CO P103659 37,660 37,664 1.0000 SONIC DRIVE INN P103674 39,000 40,710 .9600 DON'S FLYING SERVICE P103686 30,000 31,360 .9600 NISSAN MOTOR ACCEPTANCE CORP P103742 7,000 7,175 .9800 DOLLAR GENERAL P103781 210,670 222,809 .9500 DAVIS FARM & RANCH SUPPLY 103202 64,000 101,232 .6300 DELAGE LANDEN OPERATIONAL SERV 103212 10,140 10,441 .9700 O'REILLY AUTO PARTS 103903 311,040 308,000 1.0100 DEGUSSA CONSTRUCTIONS CHEMICAL 103905 6,900 7,123 .9700 ALLSUPS 290 21105 47,070 47,784 .9900 TYSON'S PHARMACY 21175 191,900 196,500 .9800 JOHNSON'S IMPLEMENT CO 21425 103,000 101,844 1.0100 OWL DRUG 21544 165,880 162,000 1.0200 SHOPPIN' BASKIT 21633 315,240 327,800 .9600 STEVENS FUNERAL HOME 21658 86,000 79,970 1.0800 STRAUS-FRANK ENTERPRISES 21661 147,280 156,170 .9400 TOM G WALKER FUNERAL HOME 21717 52,500 51,800 1.0100 WEST-T-GO CONVENIENCE STORES I 21735 26,900 26,488 1.0200 WILLIAMS TIRE STORE 21742 194,730 202,348 .9600 21 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9659
