DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 5 TIME: 13:17 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 039 Clay 039-905 Midway -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG09 111870 224,940 240,155 .9366 TXO09 001763 10,930 13,068 .8363 TXO09 001806 229,550 215,358 1.0658 TXO09 008670 63,090 59,842 1.0542 TXO09 009218 47,580 56,785 .8378 TXO09 010435 547,400 532,486 1.0280 TXO09 014182 216,180 187,573 1.1525 TXO09 014427 143,130 145,318 .9849 TXO09 018435 312,530 296,218 1.0550 TXO09 018615 31,830 27,007 1.1785 TXO09 019208 57,690 55,376 1.0417 TXO09 020753 19,810 24,189 .8189 TXO09 020797 174,570 171,312 1.0190 TXO09 020990 25,320 28,040 .9029 TXO09 021042 441,580 475,506 .9286 TXO09 021076 284,920 229,204 1.2430 TXO09 021222 197,440 180,088 1.0963 TXO09 021601 80,170 76,104 1.0534 TXO09 021638 33,690 31,743 1.0613 TXO09 021694 16,990 16,956 1.0020 TXO09 022124 227,550 220,916 1.0300 TXO09 022466 150,800 150,214 1.0039 TXO09 022544 14,050 14,400 .9756 TXO09 022574 118,480 122,701 .9655 TXO09 024074 69,900 54,570 1.2809 TXO09 024594 55,760 47,809 1.1663 TXO09 024993 131,600 117,856 1.1166 TXO09 026919 178,570 190,081 .9394 TXO09 027408 162,060 161,581 1.0029 TXO09 030050 59,810 59,453 1.0060 Total Self-Reported Mineral Value: 11,331,660 Divided by ISD Mineral Ratio: 1.0300** Estimated PTD Mineral Value: 11,001,612 ** See Stratified Ratio Detail report for more data
