Skip to content
Quick Start for:


DATE:   1/22/2004                        COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE:      1
TIME:     13:17                                      2003 PROPERTY VALUE STUDY                                          RPT: VAL7175
                                                 SCHOOL DISTRICT SUMMARY WORKSHEET
                                                         039-902 Henrietta
                                                             039 Clay

------------------------------------------------------------------------------------------------------------------------------------
                                                 LOCAL TAX        2003 WTD                 2003 PTD                 2003 VALUE
       CATEGORY                                 ROLL VALUE      MEAN RATIO           VALUE ESTIMATE                   ASSIGNED
------------------------------------------------------------------------------------------------------------------------------------

A.  SINGLE-FAMILY RESIDENCES                   111,048,820          1.0229              108,562,733                111,048,820   A.

B.  MULTI-FAMILY RESIDENCES                        750,420             **                   750,420                    750,420   B.

C.  VACANT LOTS                                  2,106,332             **                 2,106,332                  2,106,332   C.

D.  RURAL REAL (TAXABLE)                        42,405,117          1.0361               40,929,104                 42,405,117   D.

F1. COMMERCIAL REAL                             10,977,435             **                10,977,435                 10,977,435   F1.

F2. INDUSTRIAL REAL                              1,603,120             **                 1,603,120                  1,603,120   F2.

G.  OIL, GAS, MINERALS                          15,848,510          1.0032               15,797,957                 15,848,510   G.

J.  UTILITIES                                   55,602,960          1.0499               52,960,244                 55,602,960   J.

L1. COMMERCIAL PERSONAL                          7,052,780             **                 7,052,780                  7,052,780   L1.

L2. INDUSTRIAL PERSONAL                          5,326,770             **                 5,326,770                  5,326,770   L2.

M.  MOBILE HOMES                                 4,597,420             **                 4,597,420                  4,597,420   M.

N.  INTANGIBLE PERSONAL
      & UNCERTIFIED                                      0                                        0                          0   N.

O.  RESIDENTIAL INVENTORY                           14,400             **                    14,400                     14,400   O.

S.  SPECIAL INVENTORY                            2,989,920             **                 2,989,920                  2,989,920   S.
                                       -------------------                        -----------------          -----------------
    SUBTOTALS:                                 260,324,004                              253,668,635                260,324,004

LESS TOTAL DEDUCTIONS:                          37,940,324                               37,344,540                 37,940,324
                                       -------------------                        -----------------          -----------------
TOTAL TAXABLE VALUE:                           222,383,680                              216,324,095                222,383,680   T2*

** NO SAMPLE FOR CATEGORY                                 * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4)

-----------------------------------------------------------   ----------------------------------------------------------------------
   DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE                                           CATEGORY D RECAP
-----------------------------------------------------------   ----------------------------------------------------------------------
                                                                                                         2003 PTD
                        LOCAL REPORTED      PTD ESTIMATE                                                 WTD MEAN     PTD VALUE
                       -----------------  -----------------                              LOCAL TAX ROLL   RATIO       ESTIMATE
   HOMESTEAD & VETS:          30,049,250         30,049,250                              --------------  --------- --------------
     CAP VALUE LOSS:              94,460             92,345   MKT VALUE OF NON-QUAL
   OVER 65 FRZ LOSS:           7,740,450          7,146,781   ACRES & FRM/RNCH IMPRV:        22,892,567   1.0530       21,740,330
          ALL OTHER:              56,164             56,164   PROD VAL OF QUAL ACRES:        19,512,550   1.0169       19,188,774
                       -----------------  -----------------                              --------------            --------------
   TOTAL DEDUCTIONS:          37,940,324         37,344,540      TOTAL TAXABLE VALUE:        42,405,117                40,929,104