DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 4 TIME: 13:10 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 033 Carson 033-904 White Deer -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU033 33370 801,320 676,239 1.1849 TXG10 023017 312,440 194,217 1.6087 TXG10 023117 677,710 695,102 .9749 TXG10 023118 532,100 450,913 1.1800 TXG10 023125 1,078,520 882,743 1.2217 TXG10 023132 1,643,000 1,473,601 1.1149 TXG10 023241 588,880 507,884 1.1594 TXG10 024024 203,620 157,141 1.2957 TXG10 024046 2,038,390 1,414,696 1.4408 TXG10 024050 1,161,680 940,321 1.2354 TXG10 024061 1,140,120 777,254 1.4668 TXG10 024063 534,910 332,802 1.6072 TXG10 024137 851,390 560,099 1.5200 TXG10 024138 320,580 215,411 1.4882 TXG10 024158 341,770 304,974 1.1206 TXG10 024242 106,650 104,208 1.0234 TXG10 024281 242,520 150,955 1.6065 TXG10 024289 1,414,090 1,310,842 1.0787 TXG10 024302 347,280 286,124 1.2137 TXG10 081663 445,990 422,793 1.0548 TXG10 132391 655,570 522,105 1.2556 TXG10 142381 804,270 700,814 1.1476 TXG10 162814 761,850 534,167 1.4262 TXG10 164742 338,030 334,599 1.0102 TXG10 167455 1,372,780 966,666 1.4201 TXO10 000050 232,770 209,659 1.1102 TXO10 000094 281,510 268,628 1.0479 TXO10 000106 641,290 477,000 1.3444 TXO10 000179 68,510 70,200 .9759 TXO10 000982 106,300 103,702 1.0250 TXO10 003804 1,385,000 1,176,721 1.1769 Total Self-Reported Mineral Value: 117,410,510 Divided by ISD Mineral Ratio: 1.2443** Estimated PTD Mineral Value: 94,358,684 ** See Stratified Ratio Detail report for more data
