DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 13:10 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet WHITE DEER / 033-904-033 CARSON / 033 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21004 106,700 123,292 .8654 31007 3,312,860 3,052,537 1.0853 41002 1,261,563 1,280,589 .9851 51001 6,310,930 6,645,090 .9497 61030 1,191,940 801,034 1.4880 61061 5,192,410 4,363,270 1.1900 61064 358,890 396,417 .9053 Totals: 17,735,293 16,662,229 1.0644 Utility Weighted Mean Ratio For Sample: 1.0644 Total Self-Reported Utility Value (J1-J8): 52,049,420 Divided By ISD Utility Weighted Mean Ratio: 1.0644 Estimated PTD Utility Market Value: 48,900,244
