DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:10 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 033-904 White Deer 033 Carson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 23,459,340 .9473 24,764,425 23,459,340 A. B. MULTI-FAMILY RESIDENCES 123,260 ** 123,260 123,260 B. C. VACANT LOTS 521,850 ** 521,850 521,850 C. D. RURAL REAL (TAXABLE) 21,259,770 .8849 24,024,568 21,259,770 D. F1. COMMERCIAL REAL 2,229,000 ** 2,229,000 2,229,000 F1. F2. INDUSTRIAL REAL 11,856,060 ** 11,856,060 11,856,060 F2. G. OIL, GAS, MINERALS 117,410,510 1.2443 94,358,684 117,410,510 G. J. UTILITIES 52,049,420 1.0644 48,900,244 52,049,420 J. L1. COMMERCIAL PERSONAL 60,851,970 ** 60,851,970 60,851,970 L1. L2. INDUSTRIAL PERSONAL 63,290 ** 63,290 63,290 L2. M. MOBILE HOMES 163,540 ** 163,540 163,540 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 289,988,010 267,856,891 289,988,010 LESS TOTAL DEDUCTIONS: 11,113,104 11,476,518 11,113,104 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 278,874,906 256,380,373 278,874,906 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 9,000,300 9,000,300 -------------- --------- -------------- CAP VALUE LOSS: 43,340 45,751 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 2,069,464 2,430,467 ACRES & FRM/RNCH IMPRV: 6,991,640 .9347 7,480,090 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 14,268,130 .8624 16,544,478 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 11,113,104 11,476,518 TOTAL TAXABLE VALUE: 21,259,770 24,024,568
