DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 13:10 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 033 Carson 033-902 Panhandle -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG10 023130 702,120 659,834 1.0640 TXG10 023135 2,449,460 2,163,480 1.1321 TXG10 023147 1,566,490 1,697,736 .9226 TXG10 023154 1,161,270 1,013,625 1.1456 TXG10 023195 1,993,060 1,820,290 1.0949 TXG10 024466 314,580 270,646 1.1623 TXG10 024497 1,103,940 1,110,433 .9941 TXG10 024500 662,300 696,032 .9515 TXG10 041944 1,496,660 1,278,428 1.1707 TXG10 169451 979,620 883,946 1.1082 TXG10 170274 647,330 704,686 .9186 TXG10 179643 554,840 533,412 1.0401 TXG10 179946 1,758,080 1,503,154 1.1695 TXG10 189192 1,825,020 1,808,317 1.0092 TXO10 000046 197,730 173,079 1.1424 TXO10 003597 502,930 559,647 .8986 TXO10 004400 274,210 221,902 1.2357 Total Self-Reported Mineral Value: 130,437,430 Divided by ISD Mineral Ratio: 1.0638** Estimated PTD Mineral Value: 122,614,617 ** See Stratified Ratio Detail report for more data
