DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 13:10 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 033 Carson 033-901 Groom -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG10 023031 160,780 158,882 1.0119 TXG10 023036 691,990 581,523 1.1899 TXG10 023059 114,120 113,202 1.0081 TXG10 024252 418,850 321,343 1.3034 TXG10 024261 476,950 629,699 .7574 TXG10 024263 183,150 193,770 .9451 TXG10 024264 168,610 161,610 1.0433 TXG10 024292 102,040 72,979 1.3982 TXG10 024303 266,100 259,047 1.0272 TXG10 024308 254,620 261,642 .9731 TXG10 024310 448,840 504,747 .8892 TXG10 024311 290,180 307,478 .9437 TXG10 024312 232,890 221,719 1.0503 TXG10 024316 405,610 277,812 1.4600 TXG10 024346 324,540 256,705 1.2642 TXG10 024356 882,980 680,144 1.2982 TXG10 024374 576,980 548,126 1.0526 TXG10 024393 361,290 467,635 .7725 TXG10 024394 743,330 770,432 .9648 TXG10 024741 460,940 340,137 1.3551 TXG10 024758 224,940 176,470 1.2746 TXG10 025000 231,460 180,285 1.2838 TXG10 025006 146,080 122,446 1.1930 TXG10 025056 93,590 73,150 1.2794 TXG10 025089 252,220 193,946 1.3004 TXG10 025115 178,920 134,619 1.3290 TXG10 025431 837,130 578,615 1.4467 TXG10 032998 87,730 90,593 .9683 TXG10 049044 213,840 179,351 1.1922 TXG10 097915 402,980 359,000 1.1225 TXG10 129998 788,520 707,336 1.1147 TXG10 142275 346,690 321,153 1.0795 TXG10 150327 381,550 335,932 1.1357 TXG10 156188 81,310 67,184 1.2102 TXG10 168597 416,790 306,608 1.3593 TXG10 175033 409,000 316,253 1.2932 TXG10 175589 81,250 99,785 .8142 TXO10 000502 128,660 163,363 .7875 TXO10 005128 149,340 150,667 .9911 TXO10 005202 180,450 141,570 1.2746 TXO10 005486 124,420 121,063 1.0277DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 13:10 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 033 Carson 033-901 Groom -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 15,350,670 Divided by ISD Mineral Ratio: 1.1150** Estimated PTD Mineral Value: 13,767,417 ** See Stratified Ratio Detail report for more data
