DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:09 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 031-912 San Benito 031 Cameron ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 323,766,438 .9447 342,718,787 323,766,438 A. B. MULTI-FAMILY RESIDENCES 7,315,413 ** 7,315,413 7,315,413 B. C. VACANT LOTS 38,483,267 .9844 39,093,120 38,483,267 C. D. RURAL REAL (TAXABLE) 39,669,872 .9300 42,653,964 39,669,872 D. F1. COMMERCIAL REAL 86,078,538 .9651 89,191,315 86,078,538 F1. F2. INDUSTRIAL REAL 21,929,865 ** 21,929,865 21,929,865 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 42,635,839 .9758 43,693,215 42,635,839 J. L1. COMMERCIAL PERSONAL 44,431,792 .9770 45,477,781 44,431,792 L1. L2. INDUSTRIAL PERSONAL 68,813,748 ** 68,813,748 68,813,748 L2. M. MOBILE HOMES 15,632,119 ** 15,632,119 15,632,119 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 2,159,984 ** 2,159,984 2,159,984 O. S. SPECIAL INVENTORY 5,817,067 ** 5,817,067 5,817,067 S. ------------------- ----------------- ----------------- SUBTOTALS: 696,733,942 724,496,378 696,733,942 LESS TOTAL DEDUCTIONS: 170,168,071 173,599,615 170,168,071 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 526,565,871 550,896,763 526,565,871 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 97,296,412 97,296,412 -------------- --------- -------------- CAP VALUE LOSS: 5,383,900 5,699,058 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 8,700,904 11,817,290 ACRES & FRM/RNCH IMPRV: 30,292,792 .9012 33,613,839 ALL OTHER: 58,786,855 58,786,855 PROD VAL OF QUAL ACRES: 9,377,080 1.0373 9,040,125 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 170,168,071 173,599,615 TOTAL TAXABLE VALUE: 39,669,872 42,653,964
